樓價: |
$3,270,000.00 |
|
|
首期: |
$981,000.00 |
| |
貸款金額: |
$2,289,000.00 |
全期供款共: |
$3,672,218.70 |
每月供款額: |
$12,240.73 (4.125厘息計供300期) |
全期利息共: |
$1,383,218.70 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,635.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$32,700.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$27,100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$28,226.22 |
$20,052.58 |
$15,653.59 |
$13,699.54 |
$10,526.98 |
$8,626.61 |
$7,362.33 |
1.500 |
$28,722.67 |
$20,553.27 |
$16,159.31 |
$14,208.81 |
$11,045.46 |
$9,154.54 |
$7,899.80 |
2.000 |
$29,224.66 |
$21,061.88 |
$16,675.30 |
$14,729.91 |
$11,579.67 |
$9,702.03 |
$8,460.59 |
2.500 |
$29,732.19 |
$21,578.38 |
$17,201.52 |
$15,262.80 |
$12,129.48 |
$10,268.84 |
$9,044.32 |
3.000 |
$30,245.24 |
$22,102.75 |
$17,737.94 |
$15,807.41 |
$12,694.74 |
$10,854.70 |
$9,650.52 |
3.500 |
$30,763.82 |
$22,634.98 |
$18,284.50 |
$16,363.66 |
$13,275.28 |
$11,459.27 |
$10,278.63 |
4.000 |
$31,287.90 |
$23,175.01 |
$18,841.13 |
$16,931.46 |
$13,870.89 |
$12,082.19 |
$10,928.04 |
4.125 |
$31,419.78 |
$23,311.24 |
$18,981.85 |
$17,075.20 |
$14,022.12 |
|
$11,093.63 |
4.500 |
$31,817.47 |
$23,722.83 |
$19,407.77 |
$17,510.70 |
$14,481.34 |
$12,723.01 |
$11,598.03 |
5.000 |
$32,352.52 |
$24,278.40 |
$19,984.34 |
$18,101.27 |
$15,106.39 |
$13,381.27 |
$12,287.85 |
5.500 |
$32,893.03 |
$24,841.67 |
$20,570.75 |
$18,703.04 |
$15,745.74 |
$14,056.46 |
$12,996.69 |
6.000 |
$33,438.98 |
$25,412.59 |
$21,166.92 |
$19,315.88 |
$16,399.11 |
$14,748.06 |
$13,723.71 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|