| 樓價： |
$3,263,000.00 |
|
|
| 首期： |
$978,900.00 |
| |
| 貸款金額： |
$2,284,100.00 |
全期供款共： |
$3,664,357.68 |
| 每月供款額： |
$12,214.53 (4.125厘息計供300期) |
全期利息共： |
$1,380,257.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,631.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$32,630.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$26,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$28,165.80 |
$20,009.66 |
$15,620.08 |
$13,670.21 |
$10,504.45 |
$8,608.14 |
$7,346.57 |
| 1.500 |
$28,661.18 |
$20,509.28 |
$16,124.72 |
$14,178.39 |
$11,021.82 |
$9,134.95 |
$7,882.89 |
| 2.000 |
$29,162.10 |
$21,016.79 |
$16,639.60 |
$14,698.38 |
$11,554.88 |
$9,681.26 |
$8,442.48 |
| 2.500 |
$29,668.54 |
$21,532.19 |
$17,164.70 |
$15,230.13 |
$12,103.51 |
$10,246.85 |
$9,024.96 |
| 3.000 |
$30,180.50 |
$22,055.44 |
$17,699.97 |
$15,773.58 |
$12,667.56 |
$10,831.46 |
$9,629.86 |
| 3.500 |
$30,697.96 |
$22,586.52 |
$18,245.36 |
$16,328.63 |
$13,246.86 |
$11,434.74 |
$10,256.63 |
| 4.000 |
$31,220.92 |
$23,125.40 |
$18,800.80 |
$16,895.21 |
$13,841.20 |
$12,056.32 |
$10,904.64 |
| 4.125 |
$31,352.52 |
$23,261.34 |
$18,941.22 |
$17,038.65 |
$13,992.10 |
|
$11,069.88 |
| 4.500 |
$31,749.36 |
$23,672.05 |
$19,366.22 |
$17,473.21 |
$14,450.34 |
$12,695.77 |
$11,573.20 |
| 5.000 |
$32,283.26 |
$24,226.42 |
$19,941.56 |
$18,062.52 |
$15,074.05 |
$13,352.62 |
$12,261.54 |
| 5.500 |
$32,822.61 |
$24,788.49 |
$20,526.72 |
$18,663.00 |
$15,712.03 |
$14,026.37 |
$12,968.87 |
| 6.000 |
$33,367.40 |
$25,358.19 |
$21,121.61 |
$19,274.53 |
$16,364.00 |
$14,716.49 |
$13,694.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
