樓價: |
$32,145,000.00 |
|
|
首期: |
$9,643,500.00 |
| |
貸款金額: |
$22,501,500.00 |
全期供款共: |
$36,098,920.55 |
每月供款額: |
$120,329.74 (4.125厘息計供300期) |
全期利息共: |
$13,597,420.55 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$25,072.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$321,450.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,366,163.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$277,471.55 |
$197,122.41 |
$153,879.10 |
$134,670.24 |
$103,483.12 |
$84,801.96 |
$72,373.72 |
1.500 |
$282,351.74 |
$202,044.34 |
$158,850.44 |
$139,676.49 |
$108,579.96 |
$89,991.67 |
$77,657.22 |
2.000 |
$287,286.44 |
$207,044.07 |
$163,922.77 |
$144,799.11 |
$113,831.34 |
$95,373.58 |
$83,169.93 |
2.500 |
$292,275.58 |
$212,121.42 |
$169,095.72 |
$150,037.57 |
$119,236.10 |
$100,945.49 |
$88,908.13 |
3.000 |
$297,319.07 |
$217,276.16 |
$174,368.85 |
$155,391.23 |
$124,792.78 |
$106,704.66 |
$94,867.23 |
3.500 |
$302,416.80 |
$222,508.03 |
$179,741.64 |
$160,859.30 |
$130,499.64 |
$112,647.81 |
$101,041.79 |
4.000 |
$307,568.65 |
$227,816.75 |
$185,213.48 |
$166,440.88 |
$136,354.66 |
$118,771.21 |
$107,425.60 |
4.125 |
$308,865.05 |
$229,155.89 |
$186,596.84 |
$167,853.90 |
$137,841.31 |
|
$109,053.46 |
4.500 |
$312,774.48 |
$233,201.97 |
$190,783.70 |
$172,134.96 |
$142,355.60 |
$125,070.65 |
$114,011.79 |
5.000 |
$318,034.15 |
$238,663.32 |
$196,451.53 |
$177,940.43 |
$148,499.94 |
$131,541.53 |
$120,792.92 |
5.500 |
$323,347.51 |
$244,200.40 |
$202,216.15 |
$183,856.03 |
$154,784.96 |
$138,178.90 |
$127,761.04 |
6.000 |
$328,714.39 |
$249,812.78 |
$208,076.65 |
$189,880.44 |
$161,207.73 |
$144,977.48 |
$134,907.86 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|