| 樓價： |
$32,130,000.00 |
|
|
| 首期： |
$9,639,000.00 |
| |
| 貸款金額： |
$22,491,000.00 |
全期供款共： |
$36,082,075.51 |
| 每月供款額： |
$120,273.59 (4.125厘息計供300期) |
全期利息共： |
$13,591,075.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,065.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$321,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,365,525.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$277,342.07 |
$197,030.43 |
$153,807.29 |
$134,607.40 |
$103,434.83 |
$84,762.38 |
$72,339.94 |
| 1.500 |
$282,219.98 |
$201,950.06 |
$158,776.32 |
$139,611.31 |
$108,529.29 |
$89,949.68 |
$77,620.99 |
| 2.000 |
$287,152.38 |
$206,947.46 |
$163,846.28 |
$144,731.54 |
$113,778.22 |
$95,329.08 |
$83,131.12 |
| 2.500 |
$292,139.20 |
$212,022.44 |
$169,016.81 |
$149,967.56 |
$119,180.46 |
$100,898.39 |
$88,866.64 |
| 3.000 |
$297,180.33 |
$217,174.77 |
$174,287.48 |
$155,318.72 |
$124,734.55 |
$106,654.87 |
$94,822.96 |
| 3.500 |
$302,275.68 |
$222,404.20 |
$179,657.76 |
$160,784.23 |
$130,438.74 |
$112,595.25 |
$100,994.64 |
| 4.000 |
$307,425.12 |
$227,710.44 |
$185,127.05 |
$166,363.21 |
$136,291.04 |
$118,715.78 |
$107,375.47 |
| 4.125 |
$308,720.92 |
$229,048.96 |
$186,509.77 |
$167,775.57 |
$137,776.99 |
|
$109,002.57 |
| 4.500 |
$312,628.53 |
$233,093.15 |
$190,694.67 |
$172,054.64 |
$142,289.17 |
$125,012.28 |
$113,958.59 |
| 5.000 |
$317,885.75 |
$238,551.95 |
$196,359.86 |
$177,857.39 |
$148,430.65 |
$131,480.15 |
$120,736.55 |
| 5.500 |
$323,196.63 |
$244,086.45 |
$202,121.78 |
$183,770.24 |
$154,712.73 |
$138,114.42 |
$127,701.42 |
| 6.000 |
$328,561.00 |
$249,696.21 |
$207,979.55 |
$189,791.84 |
$161,132.51 |
$144,909.83 |
$134,844.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
