| 樓價： |
$32,078,000.00 |
|
|
| 首期： |
$9,623,400.00 |
| |
| 貸款金額： |
$22,454,600.00 |
全期供款共： |
$36,023,679.37 |
| 每月供款額： |
$120,078.93 (4.125厘息計供300期) |
全期利息共： |
$13,569,079.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,039.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$320,780.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,363,315.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$276,893.22 |
$196,711.55 |
$153,558.37 |
$134,389.55 |
$103,267.43 |
$84,625.20 |
$72,222.87 |
| 1.500 |
$281,763.23 |
$201,623.22 |
$158,519.35 |
$139,385.36 |
$108,353.64 |
$89,804.10 |
$77,495.36 |
| 2.000 |
$286,687.65 |
$206,612.53 |
$163,581.10 |
$144,497.30 |
$113,594.08 |
$95,174.80 |
$82,996.57 |
| 2.500 |
$291,666.39 |
$211,679.29 |
$168,743.27 |
$149,724.85 |
$118,987.58 |
$100,735.09 |
$88,722.82 |
| 3.000 |
$296,699.37 |
$216,823.29 |
$174,005.41 |
$155,067.34 |
$124,532.67 |
$106,482.25 |
$94,669.50 |
| 3.500 |
$301,786.47 |
$222,044.26 |
$179,367.00 |
$160,524.02 |
$130,227.63 |
$112,413.02 |
$100,831.19 |
| 4.000 |
$306,927.58 |
$227,341.91 |
$184,827.44 |
$166,093.96 |
$136,070.46 |
$118,523.65 |
$107,201.69 |
| 4.125 |
$308,221.28 |
$228,678.26 |
$186,207.92 |
$167,504.04 |
$137,554.01 |
|
$108,826.16 |
| 4.500 |
$312,122.56 |
$232,715.90 |
$190,386.05 |
$171,776.18 |
$142,058.89 |
$124,809.96 |
$113,774.16 |
| 5.000 |
$317,371.27 |
$238,165.87 |
$196,042.06 |
$177,569.55 |
$148,190.42 |
$131,267.36 |
$120,541.15 |
| 5.500 |
$322,673.56 |
$243,691.42 |
$201,794.67 |
$183,472.82 |
$154,462.34 |
$137,890.89 |
$127,494.75 |
| 6.000 |
$328,029.25 |
$249,292.10 |
$207,642.95 |
$189,484.68 |
$160,871.73 |
$144,675.30 |
$134,626.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
