| 樓價： |
$32,000,000,000.00 |
|
|
| 首期： |
$9,600,000,000.00 |
| |
| 貸款金額： |
$22,400,000,000.00 |
全期供款共： |
$35,936,085,162.43 |
| 每月供款額： |
$119,786,950.54 (4.125厘息計供300期) |
全期利息共： |
$13,536,085,162.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,009,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$320,000,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,360,000,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$276,219,930.35 |
$196,233,231.87 |
$153,184,978.82 |
$134,062,771.25 |
$103,016,324.76 |
$84,419,429.75 |
$72,047,252.58 |
| 1.500 |
$281,078,100.71 |
$201,132,959.54 |
$158,133,896.80 |
$139,046,436.57 |
$108,090,171.59 |
$89,585,737.08 |
$77,306,927.14 |
| 2.000 |
$285,990,545.01 |
$206,110,136.61 |
$163,183,343.11 |
$144,145,948.92 |
$113,317,867.05 |
$94,943,371.86 |
$82,794,761.88 |
| 2.500 |
$290,957,183.02 |
$211,164,579.82 |
$168,332,959.37 |
$149,360,782.82 |
$118,698,248.04 |
$100,490,148.43 |
$88,507,081.34 |
| 3.000 |
$295,977,921.47 |
$216,296,068.12 |
$173,582,304.95 |
$154,690,287.42 |
$124,229,861.92 |
$106,223,334.30 |
$94,439,303.56 |
| 3.500 |
$301,052,654.13 |
$221,504,343.11 |
$178,930,858.37 |
$160,133,689.26 |
$129,910,976.83 |
$112,139,679.74 |
$100,586,010.07 |
| 4.000 |
$306,181,261.94 |
$226,789,109.49 |
$184,378,018.88 |
$165,690,095.34 |
$135,739,593.76 |
$118,235,452.23 |
$106,941,026.18 |
| 4.125 |
$307,471,816.72 |
$228,122,214.79 |
$185,755,138.57 |
$167,096,738.02 |
$137,219,536.59 |
|
$108,561,540.08 |
| 4.500 |
$311,363,613.10 |
$232,150,035.62 |
$189,923,108.32 |
$171,358,496.69 |
$141,713,460.27 |
$124,506,475.06 |
$113,497,509.40 |
| 5.000 |
$316,599,563.21 |
$237,586,754.14 |
$195,565,373.17 |
$177,137,772.39 |
$147,830,085.58 |
$130,948,169.30 |
$120,248,043.55 |
| 5.500 |
$321,888,955.39 |
$243,098,862.63 |
$201,303,986.71 |
$183,026,693.84 |
$154,086,756.96 |
$137,555,598.27 |
$127,184,736.30 |
| 6.000 |
$327,231,620.44 |
$248,685,924.35 |
$207,138,051.55 |
$189,023,929.48 |
$160,480,557.10 |
$144,323,513.93 |
$134,299,317.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
