| 樓價： |
$31,997,000.00 |
|
|
| 首期： |
$9,599,100.00 |
| |
| 貸款金額： |
$22,397,900.00 |
全期供款共： |
$35,932,716.15 |
| 每月供款額： |
$119,775.72 (4.125厘息計供300期) |
全期利息共： |
$13,534,816.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,998.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$319,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,359,873.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$276,194.03 |
$196,214.84 |
$153,170.62 |
$134,050.20 |
$103,006.67 |
$84,411.52 |
$72,040.50 |
| 1.500 |
$281,051.75 |
$201,114.10 |
$158,119.07 |
$139,033.40 |
$108,080.04 |
$89,577.34 |
$77,299.68 |
| 2.000 |
$285,963.73 |
$206,090.81 |
$163,168.04 |
$144,132.44 |
$113,307.24 |
$94,934.47 |
$82,787.00 |
| 2.500 |
$290,929.91 |
$211,144.78 |
$168,317.18 |
$149,346.78 |
$118,687.12 |
$100,480.73 |
$88,498.78 |
| 3.000 |
$295,950.17 |
$216,275.79 |
$173,566.03 |
$154,675.79 |
$124,218.22 |
$106,213.38 |
$94,430.45 |
| 3.500 |
$301,024.43 |
$221,483.58 |
$178,914.08 |
$160,118.68 |
$129,898.80 |
$112,129.17 |
$100,576.58 |
| 4.000 |
$306,152.56 |
$226,767.85 |
$184,360.73 |
$165,674.56 |
$135,726.87 |
$118,224.37 |
$106,931.00 |
| 4.125 |
$307,442.99 |
$228,100.83 |
$185,737.72 |
$167,081.07 |
$137,206.67 |
|
$108,551.36 |
| 4.500 |
$311,334.42 |
$232,128.27 |
$189,905.30 |
$171,342.43 |
$141,700.17 |
$124,494.80 |
$113,486.87 |
| 5.000 |
$316,569.88 |
$237,564.48 |
$195,547.04 |
$177,121.17 |
$147,816.23 |
$130,935.89 |
$120,236.77 |
| 5.500 |
$321,858.78 |
$243,076.07 |
$201,285.11 |
$183,009.54 |
$154,072.31 |
$137,542.70 |
$127,172.81 |
| 6.000 |
$327,200.94 |
$248,662.61 |
$207,118.63 |
$189,006.21 |
$160,465.51 |
$144,309.98 |
$134,286.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
