| 樓價： |
$31,995,000.00 |
|
|
| 首期： |
$9,598,500.00 |
| |
| 貸款金額： |
$22,396,500.00 |
全期供款共： |
$35,930,470.15 |
| 每月供款額： |
$119,768.23 (4.125厘息計供300期) |
全期利息共： |
$13,533,970.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,997.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$319,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,359,788.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$276,176.77 |
$196,202.57 |
$153,161.04 |
$134,041.82 |
$103,000.23 |
$84,406.24 |
$72,036.00 |
| 1.500 |
$281,034.18 |
$201,101.53 |
$158,109.19 |
$139,024.71 |
$108,073.28 |
$89,571.74 |
$77,294.85 |
| 2.000 |
$285,945.86 |
$206,077.93 |
$163,157.85 |
$144,123.43 |
$113,300.16 |
$94,928.54 |
$82,781.83 |
| 2.500 |
$290,911.72 |
$211,131.59 |
$168,306.66 |
$149,337.45 |
$118,679.70 |
$100,474.45 |
$88,493.25 |
| 3.000 |
$295,931.67 |
$216,262.27 |
$173,555.18 |
$154,666.12 |
$124,210.45 |
$106,206.74 |
$94,424.55 |
| 3.500 |
$301,005.61 |
$221,469.73 |
$178,902.90 |
$160,108.67 |
$129,890.68 |
$112,122.16 |
$100,570.29 |
| 4.000 |
$306,133.42 |
$226,753.67 |
$184,349.21 |
$165,664.21 |
$135,718.38 |
$118,216.98 |
$106,924.32 |
| 4.125 |
$307,423.77 |
$228,086.57 |
$185,726.11 |
$167,070.63 |
$137,198.10 |
|
$108,544.58 |
| 4.500 |
$311,314.96 |
$232,113.76 |
$189,893.43 |
$171,331.72 |
$141,691.32 |
$124,487.02 |
$113,479.78 |
| 5.000 |
$316,550.09 |
$237,549.63 |
$195,534.82 |
$177,110.09 |
$147,806.99 |
$130,927.71 |
$120,229.25 |
| 5.500 |
$321,838.66 |
$243,060.88 |
$201,272.53 |
$182,998.10 |
$154,062.68 |
$137,534.11 |
$127,164.86 |
| 6.000 |
$327,180.49 |
$248,647.07 |
$207,105.69 |
$188,994.39 |
$160,455.48 |
$144,300.96 |
$134,278.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
