| 樓價： |
$3,199,000.00 |
|
|
| 首期： |
$959,700.00 |
| |
| 貸款金額： |
$2,239,300.00 |
全期供款共： |
$3,592,485.51 |
| 每月供款額： |
$11,974.95 (4.125厘息計供300期) |
全期利息共： |
$1,353,185.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,599.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$31,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$20,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,613.36 |
$19,617.19 |
$15,313.71 |
$13,402.09 |
$10,298.41 |
$8,439.30 |
$7,202.47 |
| 1.500 |
$28,099.03 |
$20,107.01 |
$15,808.45 |
$13,900.30 |
$10,805.64 |
$8,955.77 |
$7,728.28 |
| 2.000 |
$28,590.12 |
$20,604.57 |
$16,313.23 |
$14,410.09 |
$11,328.25 |
$9,491.37 |
$8,276.89 |
| 2.500 |
$29,086.63 |
$21,109.86 |
$16,828.04 |
$14,931.41 |
$11,866.12 |
$10,045.87 |
$8,847.94 |
| 3.000 |
$29,588.54 |
$21,622.85 |
$17,352.81 |
$15,464.19 |
$12,419.10 |
$10,619.01 |
$9,440.98 |
| 3.500 |
$30,095.86 |
$22,143.51 |
$17,887.49 |
$16,008.36 |
$12,987.04 |
$11,210.46 |
$10,055.46 |
| 4.000 |
$30,608.56 |
$22,671.82 |
$18,432.04 |
$16,563.83 |
$13,569.72 |
$11,819.85 |
$10,690.76 |
| 4.125 |
$30,737.57 |
$22,805.09 |
$18,569.71 |
$16,704.45 |
$13,717.67 |
|
$10,852.76 |
| 4.500 |
$31,126.63 |
$23,207.75 |
$18,986.38 |
$17,130.49 |
$14,166.92 |
$12,446.76 |
$11,346.20 |
| 5.000 |
$31,650.06 |
$23,751.25 |
$19,550.43 |
$17,708.24 |
$14,778.39 |
$13,090.72 |
$12,021.05 |
| 5.500 |
$32,178.84 |
$24,302.29 |
$20,124.11 |
$18,296.95 |
$15,403.86 |
$13,751.26 |
$12,714.50 |
| 6.000 |
$32,712.94 |
$24,860.82 |
$20,707.33 |
$18,896.49 |
$16,043.04 |
$14,427.84 |
$13,425.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
