| 樓價： |
$3,195,000.00 |
|
|
| 首期： |
$958,500.00 |
| |
| 貸款金額： |
$2,236,500.00 |
全期供款共： |
$3,587,993.50 |
| 每月供款額： |
$11,959.98 (4.125厘息計供300期) |
全期利息共： |
$1,351,493.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,597.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$31,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$19,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,578.83 |
$19,592.66 |
$15,294.56 |
$13,385.33 |
$10,285.54 |
$8,428.75 |
$7,193.47 |
| 1.500 |
$28,063.89 |
$20,081.87 |
$15,788.68 |
$13,882.92 |
$10,792.13 |
$8,944.58 |
$7,718.61 |
| 2.000 |
$28,554.37 |
$20,578.81 |
$16,292.84 |
$14,392.07 |
$11,314.08 |
$9,479.50 |
$8,266.54 |
| 2.500 |
$29,050.26 |
$21,083.46 |
$16,806.99 |
$14,912.74 |
$11,851.28 |
$10,033.31 |
$8,836.88 |
| 3.000 |
$29,551.55 |
$21,595.81 |
$17,331.11 |
$15,444.86 |
$12,403.58 |
$10,605.74 |
$9,429.17 |
| 3.500 |
$30,058.23 |
$22,115.82 |
$17,865.13 |
$15,988.35 |
$12,970.80 |
$11,196.45 |
$10,042.88 |
| 4.000 |
$30,570.29 |
$22,643.48 |
$18,408.99 |
$16,543.12 |
$13,552.75 |
$11,805.07 |
$10,677.39 |
| 4.125 |
$30,699.14 |
$22,776.58 |
$18,546.49 |
$16,683.56 |
$13,700.51 |
|
$10,839.19 |
| 4.500 |
$31,087.71 |
$23,178.73 |
$18,962.64 |
$17,109.07 |
$14,149.20 |
$12,431.19 |
$11,332.02 |
| 5.000 |
$31,610.49 |
$23,721.55 |
$19,525.98 |
$17,686.10 |
$14,759.91 |
$13,074.36 |
$12,006.02 |
| 5.500 |
$32,138.60 |
$24,271.90 |
$20,098.94 |
$18,274.07 |
$15,384.60 |
$13,734.07 |
$12,698.60 |
| 6.000 |
$32,672.03 |
$24,829.74 |
$20,681.44 |
$18,872.86 |
$16,022.98 |
$14,409.80 |
$13,408.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
