| 樓價： |
$3,189,000.00 |
|
|
| 首期： |
$956,700.00 |
| |
| 貸款金額： |
$2,232,300.00 |
全期供款共： |
$3,581,255.49 |
| 每月供款額： |
$11,937.52 (4.125厘息計供300期) |
全期利息共： |
$1,348,955.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,594.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$31,890.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$19,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,527.04 |
$19,555.87 |
$15,265.84 |
$13,360.19 |
$10,266.22 |
$8,412.92 |
$7,179.96 |
| 1.500 |
$28,011.19 |
$20,044.16 |
$15,759.03 |
$13,856.85 |
$10,771.86 |
$8,927.78 |
$7,704.12 |
| 2.000 |
$28,500.75 |
$20,540.16 |
$16,262.24 |
$14,365.04 |
$11,292.83 |
$9,461.70 |
$8,251.02 |
| 2.500 |
$28,995.70 |
$21,043.87 |
$16,775.43 |
$14,884.74 |
$11,829.02 |
$10,014.47 |
$8,820.28 |
| 3.000 |
$29,496.05 |
$21,555.26 |
$17,298.56 |
$15,415.85 |
$12,380.28 |
$10,585.82 |
$9,411.47 |
| 3.500 |
$30,001.78 |
$22,074.29 |
$17,831.58 |
$15,958.32 |
$12,946.44 |
$11,175.42 |
$10,024.02 |
| 4.000 |
$30,512.88 |
$22,600.95 |
$18,374.42 |
$16,512.05 |
$13,527.30 |
$11,782.90 |
$10,657.34 |
| 4.125 |
$30,641.49 |
$22,733.80 |
$18,511.66 |
$16,652.23 |
$13,674.78 |
|
$10,818.84 |
| 4.500 |
$31,029.33 |
$23,135.20 |
$18,927.02 |
$17,076.95 |
$14,122.63 |
$12,407.85 |
$11,310.74 |
| 5.000 |
$31,551.13 |
$23,677.00 |
$19,489.31 |
$17,652.89 |
$14,732.19 |
$13,049.80 |
$11,983.47 |
| 5.500 |
$32,078.25 |
$24,226.32 |
$20,061.20 |
$18,239.75 |
$15,355.71 |
$13,708.28 |
$12,674.75 |
| 6.000 |
$32,610.68 |
$24,783.11 |
$20,642.60 |
$18,837.42 |
$15,992.89 |
$14,382.74 |
$13,383.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
