| 樓價： |
$3,184,000.00 |
|
|
| 首期： |
$955,200.00 |
| |
| 貸款金額： |
$2,228,800.00 |
全期供款共： |
$3,575,640.47 |
| 每月供款額： |
$11,918.80 (4.125厘息計供300期) |
全期利息共： |
$1,346,840.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,592.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$31,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$18,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,483.88 |
$19,525.21 |
$15,241.91 |
$13,339.25 |
$10,250.12 |
$8,399.73 |
$7,168.70 |
| 1.500 |
$27,967.27 |
$20,012.73 |
$15,734.32 |
$13,835.12 |
$10,754.97 |
$8,913.78 |
$7,692.04 |
| 2.000 |
$28,456.06 |
$20,507.96 |
$16,236.74 |
$14,342.52 |
$11,275.13 |
$9,446.87 |
$8,238.08 |
| 2.500 |
$28,950.24 |
$21,010.88 |
$16,749.13 |
$14,861.40 |
$11,810.48 |
$9,998.77 |
$8,806.45 |
| 3.000 |
$29,449.80 |
$21,521.46 |
$17,271.44 |
$15,391.68 |
$12,360.87 |
$10,569.22 |
$9,396.71 |
| 3.500 |
$29,954.74 |
$22,039.68 |
$17,803.62 |
$15,933.30 |
$12,926.14 |
$11,157.90 |
$10,008.31 |
| 4.000 |
$30,465.04 |
$22,565.52 |
$18,345.61 |
$16,486.16 |
$13,506.09 |
$11,764.43 |
$10,640.63 |
| 4.125 |
$30,593.45 |
$22,698.16 |
$18,482.64 |
$16,626.13 |
$13,653.34 |
|
$10,801.87 |
| 4.500 |
$30,980.68 |
$23,098.93 |
$18,897.35 |
$17,050.17 |
$14,100.49 |
$12,388.39 |
$11,293.00 |
| 5.000 |
$31,501.66 |
$23,639.88 |
$19,458.75 |
$17,625.21 |
$14,709.09 |
$13,029.34 |
$11,964.68 |
| 5.500 |
$32,027.95 |
$24,188.34 |
$20,029.75 |
$18,211.16 |
$15,331.63 |
$13,686.78 |
$12,654.88 |
| 6.000 |
$32,559.55 |
$24,744.25 |
$20,610.24 |
$18,807.88 |
$15,967.82 |
$14,360.19 |
$13,362.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
