| 樓價： |
$3,179,000.00 |
|
|
| 首期： |
$953,700.00 |
| |
| 貸款金額： |
$2,225,300.00 |
全期供款共： |
$3,570,025.46 |
| 每月供款額： |
$11,900.08 (4.125厘息計供300期) |
全期利息共： |
$1,344,725.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,589.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$31,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$18,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,440.72 |
$19,494.55 |
$15,217.97 |
$13,318.30 |
$10,234.03 |
$8,386.54 |
$7,157.44 |
| 1.500 |
$27,923.35 |
$19,981.30 |
$15,709.61 |
$13,813.39 |
$10,738.08 |
$8,899.78 |
$7,679.96 |
| 2.000 |
$28,411.37 |
$20,475.75 |
$16,211.25 |
$14,320.00 |
$11,257.42 |
$9,432.03 |
$8,225.14 |
| 2.500 |
$28,904.78 |
$20,977.88 |
$16,722.83 |
$14,838.06 |
$11,791.93 |
$9,983.07 |
$8,792.63 |
| 3.000 |
$29,403.56 |
$21,487.66 |
$17,244.32 |
$15,367.51 |
$12,341.46 |
$10,552.62 |
$9,381.95 |
| 3.500 |
$29,907.70 |
$22,005.07 |
$17,775.66 |
$15,908.28 |
$12,905.84 |
$11,140.38 |
$9,992.59 |
| 4.000 |
$30,417.19 |
$22,530.08 |
$18,316.80 |
$16,460.28 |
$13,484.88 |
$11,745.95 |
$10,623.92 |
| 4.125 |
$30,545.40 |
$22,662.52 |
$18,453.61 |
$16,600.02 |
$13,631.90 |
|
$10,784.91 |
| 4.500 |
$30,932.03 |
$23,062.66 |
$18,867.67 |
$17,023.40 |
$14,078.35 |
$12,368.94 |
$11,275.27 |
| 5.000 |
$31,452.19 |
$23,602.76 |
$19,428.20 |
$17,597.53 |
$14,686.00 |
$13,008.88 |
$11,945.89 |
| 5.500 |
$31,977.66 |
$24,150.35 |
$19,998.29 |
$18,182.56 |
$15,307.56 |
$13,665.29 |
$12,635.01 |
| 6.000 |
$32,508.42 |
$24,705.39 |
$20,577.87 |
$18,778.35 |
$15,942.74 |
$14,337.64 |
$13,341.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
