| 樓價： |
$31,763,000.00 |
|
|
| 首期： |
$9,528,900.00 |
| |
| 貸款金額： |
$22,234,100.00 |
全期供款共： |
$35,669,933.53 |
| 每月供款額： |
$118,899.78 (4.125厘息計供300期) |
全期利息共： |
$13,435,833.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,881.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$317,630.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,349,928.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$274,174.18 |
$194,779.88 |
$152,050.45 |
$133,069.87 |
$102,253.36 |
$83,794.20 |
$71,513.65 |
| 1.500 |
$278,996.37 |
$199,643.32 |
$156,962.72 |
$138,016.62 |
$107,289.63 |
$88,922.24 |
$76,734.37 |
| 2.000 |
$283,872.43 |
$204,583.63 |
$161,974.77 |
$143,078.37 |
$112,478.61 |
$94,240.20 |
$82,181.56 |
| 2.500 |
$288,802.28 |
$209,600.64 |
$167,086.24 |
$148,254.58 |
$117,819.14 |
$99,745.89 |
$87,851.58 |
| 3.000 |
$293,785.83 |
$214,694.13 |
$172,296.71 |
$153,544.61 |
$123,309.78 |
$105,436.62 |
$93,739.86 |
| 3.500 |
$298,822.98 |
$219,863.83 |
$177,605.65 |
$158,947.70 |
$128,948.82 |
$111,309.15 |
$99,841.04 |
| 4.000 |
$303,913.61 |
$225,109.45 |
$183,012.47 |
$164,462.95 |
$134,734.27 |
$117,359.77 |
$106,148.99 |
| 4.125 |
$305,194.60 |
$226,432.68 |
$184,379.39 |
$165,859.18 |
$136,203.25 |
|
$107,757.51 |
| 4.500 |
$309,057.58 |
$230,430.67 |
$188,516.49 |
$170,089.37 |
$140,663.89 |
$123,584.35 |
$112,656.92 |
| 5.000 |
$314,254.75 |
$235,827.13 |
$194,116.97 |
$175,825.85 |
$146,735.22 |
$129,978.33 |
$119,357.46 |
| 5.500 |
$319,504.97 |
$241,298.41 |
$199,813.08 |
$181,671.15 |
$152,945.55 |
$136,536.83 |
$126,242.77 |
| 6.000 |
$324,808.06 |
$246,844.09 |
$205,603.94 |
$187,623.97 |
$159,292.00 |
$143,254.62 |
$133,304.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
