| 樓價： |
$3,168,000.00 |
|
|
| 首期： |
$950,400.00 |
| |
| 貸款金額： |
$2,217,600.00 |
全期供款共： |
$3,557,672.43 |
| 每月供款額： |
$11,858.91 (4.125厘息計供300期) |
全期利息共： |
$1,340,072.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,584.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$31,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$16,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,345.77 |
$19,427.09 |
$15,165.31 |
$13,272.21 |
$10,198.62 |
$8,357.52 |
$7,132.68 |
| 1.500 |
$27,826.73 |
$19,912.16 |
$15,655.26 |
$13,765.60 |
$10,700.93 |
$8,868.99 |
$7,653.39 |
| 2.000 |
$28,313.06 |
$20,404.90 |
$16,155.15 |
$14,270.45 |
$11,218.47 |
$9,399.39 |
$8,196.68 |
| 2.500 |
$28,804.76 |
$20,905.29 |
$16,664.96 |
$14,786.72 |
$11,751.13 |
$9,948.52 |
$8,762.20 |
| 3.000 |
$29,301.81 |
$21,413.31 |
$17,184.65 |
$15,314.34 |
$12,298.76 |
$10,516.11 |
$9,349.49 |
| 3.500 |
$29,804.21 |
$21,928.93 |
$17,714.15 |
$15,853.24 |
$12,861.19 |
$11,101.83 |
$9,958.01 |
| 4.000 |
$30,311.94 |
$22,452.12 |
$18,253.42 |
$16,403.32 |
$13,438.22 |
$11,705.31 |
$10,587.16 |
| 4.125 |
$30,439.71 |
$22,584.10 |
$18,389.76 |
$16,542.58 |
$13,584.73 |
|
$10,747.59 |
| 4.500 |
$30,825.00 |
$22,982.85 |
$18,802.39 |
$16,964.49 |
$14,029.63 |
$12,326.14 |
$11,236.25 |
| 5.000 |
$31,343.36 |
$23,521.09 |
$19,360.97 |
$17,536.64 |
$14,635.18 |
$12,963.87 |
$11,904.56 |
| 5.500 |
$31,867.01 |
$24,066.79 |
$19,929.09 |
$18,119.64 |
$15,254.59 |
$13,618.00 |
$12,591.29 |
| 6.000 |
$32,395.93 |
$24,619.91 |
$20,506.67 |
$18,713.37 |
$15,887.58 |
$14,288.03 |
$13,295.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
