| 樓價： |
$31,672,000.00 |
|
|
| 首期： |
$9,501,600.00 |
| |
| 貸款金額： |
$22,170,400.00 |
全期供款共： |
$35,567,740.29 |
| 每月供款額： |
$118,559.13 (4.125厘息計供300期) |
全期利息共： |
$13,397,340.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,836.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$316,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,346,060.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$273,388.68 |
$194,221.84 |
$151,614.83 |
$132,688.63 |
$101,960.41 |
$83,554.13 |
$71,308.77 |
| 1.500 |
$278,197.05 |
$199,071.35 |
$156,513.02 |
$137,621.21 |
$106,982.25 |
$88,667.48 |
$76,514.53 |
| 2.000 |
$283,059.14 |
$203,997.51 |
$161,510.71 |
$142,668.45 |
$112,156.36 |
$93,970.20 |
$81,946.12 |
| 2.500 |
$287,974.87 |
$209,000.14 |
$166,607.55 |
$147,829.83 |
$117,481.59 |
$99,460.12 |
$87,599.88 |
| 3.000 |
$292,944.15 |
$214,079.03 |
$171,803.09 |
$153,104.71 |
$122,956.51 |
$105,134.55 |
$93,471.30 |
| 3.500 |
$297,966.86 |
$219,233.92 |
$177,096.82 |
$158,492.32 |
$128,579.39 |
$110,990.25 |
$99,555.00 |
| 4.000 |
$303,042.90 |
$224,464.52 |
$182,488.14 |
$163,991.77 |
$134,348.26 |
$117,023.54 |
$105,844.88 |
| 4.125 |
$304,320.23 |
$225,783.96 |
$183,851.15 |
$165,384.00 |
$135,813.04 |
|
$107,448.78 |
| 4.500 |
$308,172.14 |
$229,770.50 |
$187,976.40 |
$169,602.07 |
$140,260.90 |
$123,230.28 |
$112,334.16 |
| 5.000 |
$313,354.42 |
$235,151.49 |
$193,560.83 |
$175,322.11 |
$146,314.83 |
$129,605.95 |
$119,015.50 |
| 5.500 |
$318,589.59 |
$240,607.10 |
$199,240.62 |
$181,150.67 |
$152,507.37 |
$136,145.65 |
$125,881.09 |
| 6.000 |
$323,877.50 |
$246,136.89 |
$205,014.89 |
$187,086.43 |
$158,835.63 |
$142,844.20 |
$132,922.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
