| 樓價： |
$3,157,000.00 |
|
|
| 首期： |
$947,100.00 |
| |
| 貸款金額： |
$2,209,900.00 |
全期供款共： |
$3,545,319.40 |
| 每月供款額： |
$11,817.73 (4.125厘息計供300期) |
全期利息共： |
$1,335,419.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,578.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$31,570.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$15,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,250.82 |
$19,359.63 |
$15,112.66 |
$13,226.13 |
$10,163.20 |
$8,328.50 |
$7,107.91 |
| 1.500 |
$27,730.11 |
$19,843.02 |
$15,600.90 |
$13,717.80 |
$10,663.77 |
$8,838.19 |
$7,626.81 |
| 2.000 |
$28,214.75 |
$20,334.05 |
$16,099.06 |
$14,220.90 |
$11,179.52 |
$9,366.76 |
$8,168.22 |
| 2.500 |
$28,704.74 |
$20,832.71 |
$16,607.10 |
$14,735.37 |
$11,710.32 |
$9,913.98 |
$8,731.78 |
| 3.000 |
$29,200.07 |
$21,338.96 |
$17,124.98 |
$15,261.16 |
$12,256.05 |
$10,479.60 |
$9,317.03 |
| 3.500 |
$29,700.73 |
$21,852.79 |
$17,652.65 |
$15,798.19 |
$12,816.53 |
$11,063.28 |
$9,923.44 |
| 4.000 |
$30,206.70 |
$22,374.16 |
$18,190.04 |
$16,346.36 |
$13,391.56 |
$11,664.67 |
$10,550.40 |
| 4.125 |
$30,334.02 |
$22,505.68 |
$18,325.91 |
$16,485.14 |
$13,537.56 |
|
$10,710.27 |
| 4.500 |
$30,717.97 |
$22,903.05 |
$18,737.10 |
$16,905.59 |
$13,980.92 |
$12,283.34 |
$11,197.24 |
| 5.000 |
$31,234.53 |
$23,439.42 |
$19,293.75 |
$17,475.75 |
$14,584.36 |
$12,918.86 |
$11,863.22 |
| 5.500 |
$31,756.36 |
$23,983.22 |
$19,859.90 |
$18,056.73 |
$15,201.62 |
$13,570.72 |
$12,547.57 |
| 6.000 |
$32,283.44 |
$24,534.42 |
$20,435.46 |
$18,648.39 |
$15,832.41 |
$14,238.42 |
$13,249.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
