| 樓價： |
$3,149,000.00 |
|
|
| 首期： |
$944,700.00 |
| |
| 貸款金額： |
$2,204,300.00 |
全期供款共： |
$3,536,335.38 |
| 每月供款額： |
$11,787.78 (4.125厘息計供300期) |
全期利息共： |
$1,332,035.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,574.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$31,490.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$15,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,181.77 |
$19,310.58 |
$15,074.36 |
$13,192.61 |
$10,137.45 |
$8,307.40 |
$7,089.90 |
| 1.500 |
$27,659.84 |
$19,792.74 |
$15,561.36 |
$13,683.04 |
$10,636.75 |
$8,815.80 |
$7,607.48 |
| 2.000 |
$28,143.26 |
$20,282.53 |
$16,058.26 |
$14,184.86 |
$11,151.19 |
$9,343.02 |
$8,147.52 |
| 2.500 |
$28,632.01 |
$20,779.91 |
$16,565.02 |
$14,698.03 |
$11,680.65 |
$9,888.86 |
$8,709.65 |
| 3.000 |
$29,126.08 |
$21,284.88 |
$17,081.58 |
$15,222.49 |
$12,224.99 |
$10,453.04 |
$9,293.42 |
| 3.500 |
$29,625.46 |
$21,797.41 |
$17,607.91 |
$15,758.16 |
$12,784.05 |
$11,035.25 |
$9,898.29 |
| 4.000 |
$30,130.15 |
$22,317.47 |
$18,143.95 |
$16,304.94 |
$13,357.62 |
$11,635.11 |
$10,523.67 |
| 4.125 |
$30,257.15 |
$22,448.65 |
$18,279.47 |
$16,443.36 |
$13,503.26 |
|
$10,683.13 |
| 4.500 |
$30,640.13 |
$22,845.01 |
$18,689.62 |
$16,862.75 |
$13,945.49 |
$12,252.22 |
$11,168.86 |
| 5.000 |
$31,155.38 |
$23,380.02 |
$19,244.86 |
$17,431.46 |
$14,547.40 |
$12,886.12 |
$11,833.16 |
| 5.500 |
$31,675.89 |
$23,922.45 |
$19,809.57 |
$18,010.97 |
$15,163.10 |
$13,536.33 |
$12,515.77 |
| 6.000 |
$32,201.64 |
$24,472.25 |
$20,383.68 |
$18,601.14 |
$15,792.29 |
$14,202.34 |
$13,215.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
