| 樓價： |
$31,347,000.00 |
|
|
| 首期： |
$9,404,100.00 |
| |
| 貸款金額： |
$21,942,900.00 |
全期供款共： |
$35,202,764.42 |
| 每月供款額： |
$117,342.55 (4.125厘息計供300期) |
全期利息共： |
$13,259,864.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,673.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$313,470.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,332,248.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$270,583.32 |
$192,228.85 |
$150,059.05 |
$131,327.05 |
$100,914.15 |
$82,696.75 |
$70,577.04 |
| 1.500 |
$275,342.35 |
$197,028.59 |
$154,906.98 |
$136,209.02 |
$105,884.46 |
$87,757.63 |
$75,729.38 |
| 2.000 |
$280,154.55 |
$201,904.20 |
$159,853.38 |
$141,204.47 |
$111,005.47 |
$93,005.93 |
$81,105.23 |
| 2.500 |
$285,019.84 |
$206,855.50 |
$164,897.91 |
$146,312.89 |
$116,276.06 |
$98,439.52 |
$86,700.98 |
| 3.000 |
$289,938.12 |
$211,882.28 |
$170,040.14 |
$151,533.64 |
$121,694.80 |
$104,055.71 |
$92,512.15 |
| 3.500 |
$294,909.30 |
$216,984.27 |
$175,279.55 |
$156,865.96 |
$127,259.98 |
$109,851.33 |
$98,533.43 |
| 4.000 |
$299,933.25 |
$222,161.19 |
$180,615.55 |
$162,308.98 |
$132,969.66 |
$115,822.71 |
$104,758.76 |
| 4.125 |
$301,197.47 |
$223,467.10 |
$181,964.57 |
$163,686.92 |
$134,419.40 |
|
$106,346.21 |
| 4.500 |
$305,009.85 |
$227,412.72 |
$186,047.49 |
$167,861.71 |
$138,821.62 |
$121,965.76 |
$111,181.45 |
| 5.000 |
$310,138.95 |
$232,738.50 |
$191,574.62 |
$173,523.05 |
$144,813.43 |
$128,276.01 |
$117,794.23 |
| 5.500 |
$315,320.41 |
$238,138.13 |
$197,196.13 |
$179,291.81 |
$150,942.42 |
$134,748.60 |
$124,589.37 |
| 6.000 |
$320,554.05 |
$243,611.18 |
$202,911.14 |
$185,166.66 |
$157,205.75 |
$141,378.41 |
$131,558.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
