| 樓價： |
$31,332,000.00 |
|
|
| 首期： |
$9,399,600.00 |
| |
| 貸款金額： |
$21,932,400.00 |
全期供款共： |
$35,185,919.38 |
| 每月供款額： |
$117,286.40 (4.125厘息計供300期) |
全期利息共： |
$13,253,519.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,666.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$313,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,331,610.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$270,453.84 |
$192,136.86 |
$149,987.24 |
$131,264.21 |
$100,865.86 |
$82,657.17 |
$70,543.27 |
| 1.500 |
$275,210.60 |
$196,934.31 |
$154,832.85 |
$136,143.84 |
$105,833.79 |
$87,715.63 |
$75,693.15 |
| 2.000 |
$280,020.49 |
$201,807.59 |
$159,776.89 |
$141,136.90 |
$110,952.36 |
$92,961.43 |
$81,066.42 |
| 2.500 |
$284,883.45 |
$206,756.52 |
$164,819.01 |
$146,242.88 |
$116,220.42 |
$98,392.42 |
$86,659.50 |
| 3.000 |
$289,799.38 |
$211,780.89 |
$169,958.77 |
$151,461.13 |
$121,636.56 |
$104,005.92 |
$92,467.88 |
| 3.500 |
$294,768.18 |
$216,880.44 |
$175,195.68 |
$156,790.90 |
$127,199.09 |
$109,798.76 |
$98,486.28 |
| 4.000 |
$299,789.73 |
$222,054.89 |
$180,529.13 |
$162,231.31 |
$132,906.03 |
$115,767.29 |
$104,708.63 |
| 4.125 |
$301,053.34 |
$223,360.16 |
$181,877.50 |
$163,608.59 |
$134,355.08 |
|
$106,295.32 |
| 4.500 |
$304,863.90 |
$227,303.90 |
$185,958.46 |
$167,781.39 |
$138,755.19 |
$121,907.40 |
$111,128.25 |
| 5.000 |
$309,990.55 |
$232,627.13 |
$191,482.95 |
$173,440.02 |
$144,744.13 |
$128,214.63 |
$117,737.87 |
| 5.500 |
$315,169.52 |
$238,024.17 |
$197,101.77 |
$179,206.01 |
$150,870.20 |
$134,684.13 |
$124,529.75 |
| 6.000 |
$320,400.66 |
$243,494.61 |
$202,814.04 |
$185,078.05 |
$157,130.53 |
$141,310.76 |
$131,495.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
