| 樓價： |
$31,284,000.00 |
|
|
| 首期： |
$9,385,200.00 |
| |
| 貸款金額： |
$21,898,800.00 |
全期供款共： |
$35,132,015.26 |
| 每月供款額： |
$117,106.72 (4.125厘息計供300期) |
全期利息共： |
$13,233,215.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,642.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$312,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,329,570.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$270,039.51 |
$191,842.51 |
$149,757.46 |
$131,063.12 |
$100,711.33 |
$82,530.55 |
$70,435.20 |
| 1.500 |
$274,788.98 |
$196,632.61 |
$154,595.65 |
$135,935.27 |
$105,671.65 |
$87,581.26 |
$75,577.18 |
| 2.000 |
$279,591.51 |
$201,498.42 |
$159,532.12 |
$140,920.68 |
$110,782.38 |
$92,819.01 |
$80,942.23 |
| 2.500 |
$284,447.02 |
$206,439.77 |
$164,566.51 |
$146,018.84 |
$116,042.37 |
$98,241.68 |
$86,526.74 |
| 3.000 |
$289,355.42 |
$211,456.44 |
$169,698.40 |
$151,229.09 |
$121,450.22 |
$103,846.59 |
$92,326.22 |
| 3.500 |
$294,316.60 |
$216,548.18 |
$174,927.28 |
$156,550.70 |
$127,004.22 |
$109,630.55 |
$98,335.40 |
| 4.000 |
$299,330.46 |
$221,714.70 |
$180,252.56 |
$161,982.78 |
$132,702.42 |
$115,589.93 |
$104,548.22 |
| 4.125 |
$300,592.13 |
$223,017.98 |
$181,598.87 |
$163,357.95 |
$134,149.25 |
|
$106,132.48 |
| 4.500 |
$304,396.85 |
$226,955.68 |
$185,673.58 |
$167,524.35 |
$138,542.62 |
$121,720.64 |
$110,958.00 |
| 5.000 |
$309,515.65 |
$232,270.75 |
$191,189.60 |
$173,174.31 |
$144,522.39 |
$128,018.20 |
$117,557.49 |
| 5.500 |
$314,686.69 |
$237,659.53 |
$196,799.81 |
$178,931.47 |
$150,639.07 |
$134,477.79 |
$124,338.98 |
| 6.000 |
$319,909.81 |
$243,121.58 |
$202,503.34 |
$184,794.52 |
$156,889.80 |
$141,094.28 |
$131,294.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
