樓價: |
$3,115,000.00 |
|
|
首期: |
$934,500.00 |
| |
貸款金額: |
$2,180,500.00 |
全期供款共: |
$3,498,153.29 |
每月供款額: |
$11,660.51 (4.125厘息計供300期) |
全期利息共: |
$1,317,653.29 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,557.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$31,150.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$11,600.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$26,888.28 |
$19,102.08 |
$14,911.60 |
$13,050.17 |
$10,028.00 |
$8,217.70 |
$7,013.35 |
1.500 |
$27,361.20 |
$19,579.04 |
$15,393.35 |
$13,535.30 |
$10,521.90 |
$8,720.61 |
$7,525.35 |
2.000 |
$27,839.39 |
$20,063.53 |
$15,884.88 |
$14,031.71 |
$11,030.79 |
$9,242.14 |
$8,059.55 |
2.500 |
$28,322.86 |
$20,555.55 |
$16,386.16 |
$14,539.34 |
$11,554.53 |
$9,782.09 |
$8,615.61 |
3.000 |
$28,811.60 |
$21,055.07 |
$16,897.15 |
$15,058.13 |
$12,093.00 |
$10,340.18 |
$9,193.08 |
3.500 |
$29,305.59 |
$21,562.06 |
$17,417.80 |
$15,588.01 |
$12,646.02 |
$10,916.10 |
$9,791.42 |
4.000 |
$29,804.83 |
$22,076.50 |
$17,948.05 |
$16,128.90 |
$13,213.40 |
$11,509.48 |
$10,410.04 |
4.125 |
$29,930.46 |
$22,206.27 |
$18,082.10 |
$16,265.82 |
$13,357.46 |
|
$10,567.79 |
4.500 |
$30,309.30 |
$22,598.36 |
$18,487.83 |
$16,680.68 |
$13,794.92 |
$12,119.93 |
$11,048.27 |
5.000 |
$30,818.99 |
$23,127.59 |
$19,037.07 |
$17,243.26 |
$14,390.33 |
$12,746.99 |
$11,705.40 |
5.500 |
$31,333.88 |
$23,664.15 |
$19,595.68 |
$17,816.50 |
$14,999.38 |
$13,390.18 |
$12,380.64 |
6.000 |
$31,853.95 |
$24,208.02 |
$20,163.59 |
$18,400.30 |
$15,621.78 |
$14,048.99 |
$13,073.20 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|