| 樓價： |
$31,117,000.00 |
|
|
| 首期： |
$9,335,100.00 |
| |
| 貸款金額： |
$21,781,900.00 |
全期供款共： |
$34,944,473.81 |
| 每月供款額： |
$116,481.58 (4.125厘息計供300期) |
全期利息共： |
$13,162,573.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,558.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$311,170.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,322,473.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$268,597.99 |
$190,818.42 |
$148,958.03 |
$130,363.48 |
$100,173.72 |
$82,089.98 |
$70,059.20 |
| 1.500 |
$273,322.10 |
$195,582.95 |
$153,770.39 |
$135,209.62 |
$105,107.56 |
$87,113.73 |
$75,173.74 |
| 2.000 |
$278,098.99 |
$200,422.79 |
$158,680.50 |
$140,168.42 |
$110,191.00 |
$92,323.53 |
$80,510.14 |
| 2.500 |
$282,928.58 |
$205,337.76 |
$163,688.02 |
$145,239.36 |
$115,422.92 |
$97,717.25 |
$86,064.84 |
| 3.000 |
$287,810.78 |
$210,327.65 |
$168,792.52 |
$150,421.80 |
$120,801.89 |
$103,292.23 |
$91,833.37 |
| 3.500 |
$292,745.48 |
$215,392.21 |
$173,993.48 |
$155,715.00 |
$126,326.25 |
$109,045.33 |
$97,810.46 |
| 4.000 |
$297,732.57 |
$220,531.15 |
$179,290.34 |
$161,118.08 |
$131,994.03 |
$114,972.89 |
$103,990.12 |
| 4.125 |
$298,987.52 |
$221,827.47 |
$180,629.46 |
$162,485.91 |
$133,433.13 |
|
$105,565.92 |
| 4.500 |
$302,771.92 |
$225,744.15 |
$184,682.42 |
$166,630.07 |
$137,803.05 |
$121,070.87 |
$110,365.69 |
| 5.000 |
$307,863.39 |
$231,030.84 |
$190,168.99 |
$172,249.88 |
$143,750.90 |
$127,334.82 |
$116,929.95 |
| 5.500 |
$313,006.83 |
$236,390.85 |
$195,749.25 |
$177,976.30 |
$149,834.93 |
$133,759.92 |
$123,675.23 |
| 6.000 |
$318,202.07 |
$241,823.75 |
$201,422.34 |
$183,808.05 |
$156,052.30 |
$140,341.09 |
$130,593.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
