| 樓價： |
$3,110,000.00 |
|
|
| 首期： |
$933,000.00 |
| |
| 貸款金額： |
$2,177,000.00 |
全期供款共： |
$3,492,538.28 |
| 每月供款額： |
$11,641.79 (4.125厘息計供300期) |
全期利息共： |
$1,315,538.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,555.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$31,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$11,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$26,845.12 |
$19,071.42 |
$14,887.67 |
$13,029.23 |
$10,011.90 |
$8,204.51 |
$7,002.09 |
| 1.500 |
$27,317.28 |
$19,547.61 |
$15,368.64 |
$13,513.58 |
$10,505.01 |
$8,706.61 |
$7,513.27 |
| 2.000 |
$27,794.71 |
$20,031.33 |
$15,859.38 |
$14,009.18 |
$11,013.08 |
$9,227.31 |
$8,046.62 |
| 2.500 |
$28,277.40 |
$20,522.56 |
$16,359.86 |
$14,516.00 |
$11,535.99 |
$9,766.39 |
$8,601.78 |
| 3.000 |
$28,765.35 |
$21,021.27 |
$16,870.03 |
$15,033.96 |
$12,073.59 |
$10,323.58 |
$9,178.32 |
| 3.500 |
$29,258.55 |
$21,527.45 |
$17,389.84 |
$15,562.99 |
$12,625.72 |
$10,898.58 |
$9,775.70 |
| 4.000 |
$29,756.99 |
$22,041.07 |
$17,919.24 |
$16,103.01 |
$13,192.19 |
$11,491.01 |
$10,393.33 |
| 4.125 |
$29,882.42 |
$22,170.63 |
$18,053.08 |
$16,239.71 |
$13,336.02 |
|
$10,550.82 |
| 4.500 |
$30,260.65 |
$22,562.08 |
$18,458.15 |
$16,653.90 |
$13,772.78 |
$12,100.47 |
$11,030.54 |
| 5.000 |
$30,769.52 |
$23,090.46 |
$19,006.51 |
$17,215.58 |
$14,367.24 |
$12,726.53 |
$11,686.61 |
| 5.500 |
$31,283.58 |
$23,626.17 |
$19,564.23 |
$17,787.91 |
$14,975.31 |
$13,368.68 |
$12,360.77 |
| 6.000 |
$31,802.82 |
$24,169.16 |
$20,131.23 |
$18,370.76 |
$15,596.70 |
$14,026.44 |
$13,052.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
