| 樓價： |
$3,099,000.00 |
|
|
| 首期： |
$929,700.00 |
| |
| 貸款金額： |
$2,169,300.00 |
全期供款共： |
$3,480,185.25 |
| 每月供款額： |
$11,600.62 (4.125厘息計供300期) |
全期利息共： |
$1,310,885.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,549.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$30,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$10,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$26,750.17 |
$19,003.96 |
$14,835.01 |
$12,983.14 |
$9,976.49 |
$8,175.49 |
$6,977.33 |
| 1.500 |
$27,220.66 |
$19,478.47 |
$15,314.28 |
$13,465.78 |
$10,467.86 |
$8,675.82 |
$7,486.69 |
| 2.000 |
$27,696.40 |
$19,960.48 |
$15,803.29 |
$13,959.63 |
$10,974.13 |
$9,194.67 |
$8,018.16 |
| 2.500 |
$28,177.38 |
$20,449.97 |
$16,302.00 |
$14,464.66 |
$11,495.18 |
$9,731.84 |
$8,571.36 |
| 3.000 |
$28,663.61 |
$20,946.92 |
$16,810.36 |
$14,980.79 |
$12,030.89 |
$10,287.07 |
$9,145.86 |
| 3.500 |
$29,155.07 |
$21,451.31 |
$17,328.34 |
$15,507.95 |
$12,581.07 |
$10,860.03 |
$9,741.13 |
| 4.000 |
$29,651.74 |
$21,963.11 |
$17,855.86 |
$16,046.05 |
$13,145.53 |
$11,450.36 |
$10,356.57 |
| 4.125 |
$29,776.72 |
$22,092.21 |
$17,989.22 |
$16,182.27 |
$13,288.85 |
|
$10,513.51 |
| 4.500 |
$30,153.62 |
$22,482.28 |
$18,392.87 |
$16,595.00 |
$13,724.06 |
$12,057.67 |
$10,991.52 |
| 5.000 |
$30,660.69 |
$23,008.79 |
$18,939.28 |
$17,154.69 |
$14,316.42 |
$12,681.51 |
$11,645.27 |
| 5.500 |
$31,172.93 |
$23,542.61 |
$19,495.03 |
$17,724.99 |
$14,922.34 |
$13,321.40 |
$12,317.05 |
| 6.000 |
$31,690.34 |
$24,083.68 |
$20,060.03 |
$18,305.79 |
$15,541.54 |
$13,976.83 |
$13,006.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
