| 樓價： |
$30,984,000.00 |
|
|
| 首期： |
$9,295,200.00 |
| |
| 貸款金額： |
$21,688,800.00 |
全期供款共： |
$34,795,114.46 |
| 每月供款額： |
$115,983.71 (4.125厘息計供300期) |
全期利息共： |
$13,106,314.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,492.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$309,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,316,820.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$267,449.95 |
$190,002.83 |
$148,321.36 |
$129,806.28 |
$99,745.56 |
$81,739.11 |
$69,759.75 |
| 1.500 |
$272,153.87 |
$194,746.99 |
$153,113.15 |
$134,631.71 |
$104,658.31 |
$86,741.39 |
$74,852.43 |
| 2.000 |
$276,910.35 |
$199,566.14 |
$158,002.27 |
$139,569.32 |
$109,720.02 |
$91,928.92 |
$80,166.03 |
| 2.500 |
$281,719.29 |
$204,460.10 |
$162,988.39 |
$144,618.58 |
$114,929.58 |
$97,299.59 |
$85,696.98 |
| 3.000 |
$286,580.62 |
$209,428.67 |
$168,071.07 |
$149,778.87 |
$120,285.56 |
$102,850.74 |
$91,440.86 |
| 3.500 |
$291,494.23 |
$214,471.58 |
$173,249.80 |
$155,049.44 |
$125,786.30 |
$108,579.24 |
$97,392.40 |
| 4.000 |
$296,460.01 |
$219,588.56 |
$178,524.02 |
$160,429.43 |
$131,429.86 |
$114,481.48 |
$103,545.65 |
| 4.125 |
$297,709.59 |
$220,879.33 |
$179,857.41 |
$161,791.42 |
$132,862.82 |
|
$105,114.71 |
| 4.500 |
$301,477.82 |
$224,779.27 |
$183,893.05 |
$165,917.86 |
$137,214.06 |
$120,553.39 |
$109,893.96 |
| 5.000 |
$306,547.53 |
$230,043.37 |
$189,356.17 |
$171,513.65 |
$143,136.48 |
$126,790.56 |
$116,430.17 |
| 5.500 |
$311,668.98 |
$235,380.47 |
$194,912.59 |
$177,215.60 |
$149,194.50 |
$133,188.21 |
$123,146.62 |
| 6.000 |
$316,842.02 |
$240,790.15 |
$200,561.42 |
$183,022.42 |
$155,385.30 |
$139,741.24 |
$130,035.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
