| 樓價： |
$3,098,000.00 |
|
|
| 首期： |
$929,400.00 |
| |
| 貸款金額： |
$2,168,600.00 |
全期供款共： |
$3,479,062.24 |
| 每月供款額： |
$11,596.87 (4.125厘息計供300期) |
全期利息共： |
$1,310,462.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,549.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$30,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$9,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$26,741.54 |
$18,997.83 |
$14,830.22 |
$12,978.95 |
$9,973.27 |
$8,172.86 |
$6,975.07 |
| 1.500 |
$27,211.87 |
$19,472.18 |
$15,309.34 |
$13,461.43 |
$10,464.48 |
$8,673.02 |
$7,484.28 |
| 2.000 |
$27,687.46 |
$19,954.04 |
$15,798.19 |
$13,955.13 |
$10,970.59 |
$9,191.71 |
$8,015.57 |
| 2.500 |
$28,168.29 |
$20,443.37 |
$16,296.73 |
$14,459.99 |
$11,491.47 |
$9,728.70 |
$8,568.59 |
| 3.000 |
$28,654.36 |
$20,940.16 |
$16,804.94 |
$14,975.95 |
$12,027.00 |
$10,283.75 |
$9,142.91 |
| 3.500 |
$29,145.66 |
$21,444.39 |
$17,322.74 |
$15,502.94 |
$12,577.01 |
$10,856.52 |
$9,737.98 |
| 4.000 |
$29,642.17 |
$21,956.02 |
$17,850.10 |
$16,040.87 |
$13,141.29 |
$11,446.67 |
$10,353.23 |
| 4.125 |
$29,767.12 |
$22,085.08 |
$17,983.42 |
$16,177.05 |
$13,284.57 |
|
$10,510.11 |
| 4.500 |
$30,143.89 |
$22,475.03 |
$18,386.93 |
$16,589.64 |
$13,719.63 |
$12,053.78 |
$10,987.98 |
| 5.000 |
$30,650.80 |
$23,001.37 |
$18,933.17 |
$17,149.15 |
$14,311.80 |
$12,677.42 |
$11,641.51 |
| 5.500 |
$31,162.87 |
$23,535.01 |
$19,488.74 |
$17,719.27 |
$14,917.52 |
$13,317.10 |
$12,313.07 |
| 6.000 |
$31,680.11 |
$24,075.91 |
$20,053.55 |
$18,299.88 |
$15,536.52 |
$13,972.32 |
$13,001.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
