| 樓價： |
$3,088,000.00 |
|
|
| 首期： |
$926,400.00 |
| |
| 貸款金額： |
$2,161,600.00 |
全期供款共： |
$3,467,832.22 |
| 每月供款額： |
$11,559.44 (4.125厘息計供300期) |
全期利息共： |
$1,306,232.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,544.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$30,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$8,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$26,655.22 |
$18,936.51 |
$14,782.35 |
$12,937.06 |
$9,941.08 |
$8,146.47 |
$6,952.56 |
| 1.500 |
$27,124.04 |
$19,409.33 |
$15,259.92 |
$13,417.98 |
$10,430.70 |
$8,645.02 |
$7,460.12 |
| 2.000 |
$27,598.09 |
$19,889.63 |
$15,747.19 |
$13,910.08 |
$10,935.17 |
$9,162.04 |
$7,989.69 |
| 2.500 |
$28,077.37 |
$20,377.38 |
$16,244.13 |
$14,413.32 |
$11,454.38 |
$9,697.30 |
$8,540.93 |
| 3.000 |
$28,561.87 |
$20,872.57 |
$16,750.69 |
$14,927.61 |
$11,988.18 |
$10,250.55 |
$9,113.39 |
| 3.500 |
$29,051.58 |
$21,375.17 |
$17,266.83 |
$15,452.90 |
$12,536.41 |
$10,821.48 |
$9,706.55 |
| 4.000 |
$29,546.49 |
$21,885.15 |
$17,792.48 |
$15,989.09 |
$13,098.87 |
$11,409.72 |
$10,319.81 |
| 4.125 |
$29,671.03 |
$22,013.79 |
$17,925.37 |
$16,124.84 |
$13,241.69 |
|
$10,476.19 |
| 4.500 |
$30,046.59 |
$22,402.48 |
$18,327.58 |
$16,536.09 |
$13,675.35 |
$12,014.87 |
$10,952.51 |
| 5.000 |
$30,551.86 |
$22,927.12 |
$18,872.06 |
$17,093.80 |
$14,265.60 |
$12,636.50 |
$11,603.94 |
| 5.500 |
$31,062.28 |
$23,459.04 |
$19,425.83 |
$17,662.08 |
$14,869.37 |
$13,274.12 |
$12,273.33 |
| 6.000 |
$31,577.85 |
$23,998.19 |
$19,988.82 |
$18,240.81 |
$15,486.37 |
$13,927.22 |
$12,959.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
