| 樓價： |
$3,058,000.00 |
|
|
| 首期： |
$917,400.00 |
| |
| 貸款金額： |
$2,140,600.00 |
全期供款共： |
$3,434,142.14 |
| 每月供款額： |
$11,447.14 (4.125厘息計供300期) |
全期利息共： |
$1,293,542.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,529.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$30,580.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$26,396.27 |
$18,752.54 |
$14,638.74 |
$12,811.37 |
$9,844.50 |
$8,067.33 |
$6,885.02 |
| 1.500 |
$26,860.53 |
$19,220.77 |
$15,111.67 |
$13,287.63 |
$10,329.37 |
$8,561.04 |
$7,387.64 |
| 2.000 |
$27,329.97 |
$19,696.40 |
$15,594.21 |
$13,774.95 |
$10,828.94 |
$9,073.03 |
$7,912.07 |
| 2.500 |
$27,804.60 |
$20,179.42 |
$16,086.32 |
$14,273.29 |
$11,343.10 |
$9,603.09 |
$8,457.96 |
| 3.000 |
$28,284.39 |
$20,669.79 |
$16,587.96 |
$14,782.59 |
$11,871.72 |
$10,150.97 |
$9,024.86 |
| 3.500 |
$28,769.34 |
$21,167.51 |
$17,099.08 |
$15,302.78 |
$12,414.62 |
$10,716.35 |
$9,612.25 |
| 4.000 |
$29,259.45 |
$21,672.53 |
$17,619.62 |
$15,833.76 |
$12,971.61 |
$11,298.88 |
$10,219.55 |
| 4.125 |
$29,382.78 |
$21,799.93 |
$17,751.23 |
$15,968.18 |
$13,113.04 |
|
$10,374.41 |
| 4.500 |
$29,754.69 |
$22,184.84 |
$18,149.53 |
$16,375.45 |
$13,542.49 |
$11,898.15 |
$10,846.11 |
| 5.000 |
$30,255.05 |
$22,704.38 |
$18,688.72 |
$16,927.73 |
$14,127.01 |
$12,513.73 |
$11,491.20 |
| 5.500 |
$30,760.51 |
$23,231.14 |
$19,237.11 |
$17,490.49 |
$14,724.92 |
$13,145.16 |
$12,154.09 |
| 6.000 |
$31,271.07 |
$23,765.05 |
$19,794.63 |
$18,063.60 |
$15,335.92 |
$13,791.92 |
$12,833.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
