| 樓價： |
$30,554,000.00 |
|
|
| 首期： |
$9,166,200.00 |
| |
| 貸款金額： |
$21,387,800.00 |
全期供款共： |
$34,312,223.31 |
| 每月供款額： |
$114,374.08 (4.125厘息計供300期) |
全期利息共： |
$12,924,423.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,277.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$305,540.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,298,545.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$263,738.24 |
$187,365.94 |
$146,262.93 |
$128,004.81 |
$98,361.27 |
$80,604.73 |
$68,791.62 |
| 1.500 |
$268,376.88 |
$192,044.26 |
$150,988.22 |
$132,763.28 |
$103,205.85 |
$85,537.58 |
$73,813.62 |
| 2.000 |
$273,067.35 |
$196,796.53 |
$155,809.50 |
$137,632.35 |
$108,197.32 |
$90,653.12 |
$79,053.47 |
| 2.500 |
$277,809.56 |
$201,622.58 |
$160,726.41 |
$142,611.54 |
$113,334.57 |
$95,949.25 |
$84,507.67 |
| 3.000 |
$282,603.42 |
$206,522.19 |
$165,738.55 |
$147,700.22 |
$118,616.23 |
$101,423.37 |
$90,171.83 |
| 3.500 |
$287,448.84 |
$211,495.12 |
$170,845.42 |
$152,897.65 |
$124,040.62 |
$107,072.37 |
$96,040.78 |
| 4.000 |
$292,345.70 |
$216,541.08 |
$176,046.44 |
$158,202.97 |
$129,605.86 |
$112,892.69 |
$102,108.63 |
| 4.125 |
$293,577.93 |
$217,813.94 |
$177,361.33 |
$159,546.05 |
$131,018.93 |
|
$103,655.92 |
| 4.500 |
$297,293.87 |
$221,659.76 |
$181,340.96 |
$163,615.23 |
$135,309.78 |
$118,880.34 |
$108,368.84 |
| 5.000 |
$302,293.22 |
$226,850.80 |
$186,728.26 |
$169,133.36 |
$141,150.01 |
$125,030.95 |
$114,814.34 |
| 5.500 |
$307,343.60 |
$232,113.83 |
$192,207.56 |
$174,756.18 |
$147,123.96 |
$131,339.80 |
$121,437.58 |
| 6.000 |
$312,444.84 |
$237,448.43 |
$197,778.00 |
$180,482.41 |
$153,228.84 |
$137,801.90 |
$128,230.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
