| 樓價： |
$30,399,000.00 |
|
|
| 首期： |
$9,119,700.00 |
| |
| 貸款金額： |
$21,279,300.00 |
全期供款共： |
$34,138,157.90 |
| 每月供款額： |
$113,793.86 (4.125厘息計供300期) |
全期利息共： |
$12,858,857.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,199.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$303,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,291,958.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$262,400.30 |
$186,415.44 |
$145,520.94 |
$127,355.44 |
$97,862.29 |
$80,195.82 |
$68,442.64 |
| 1.500 |
$267,015.41 |
$191,070.03 |
$150,222.26 |
$132,089.77 |
$102,682.29 |
$85,103.65 |
$73,439.16 |
| 2.000 |
$271,682.08 |
$195,798.19 |
$155,019.08 |
$136,934.15 |
$107,648.43 |
$90,193.24 |
$78,652.44 |
| 2.500 |
$276,400.23 |
$200,599.75 |
$159,911.05 |
$141,888.08 |
$112,759.63 |
$95,462.50 |
$84,078.96 |
| 3.000 |
$281,169.78 |
$205,474.51 |
$164,897.77 |
$146,950.94 |
$118,014.49 |
$100,908.85 |
$89,714.39 |
| 3.500 |
$285,990.61 |
$210,422.20 |
$169,978.72 |
$152,122.00 |
$123,411.37 |
$106,529.19 |
$95,553.57 |
| 4.000 |
$290,862.63 |
$215,442.57 |
$175,153.36 |
$157,400.41 |
$128,948.37 |
$112,319.98 |
$101,590.63 |
| 4.125 |
$292,088.62 |
$216,708.98 |
$176,461.58 |
$158,736.68 |
$130,354.27 |
|
$103,130.07 |
| 4.500 |
$295,785.70 |
$220,535.28 |
$180,421.02 |
$162,785.22 |
$134,623.36 |
$118,277.26 |
$107,819.09 |
| 5.000 |
$300,759.69 |
$225,699.99 |
$185,780.99 |
$168,275.35 |
$140,433.96 |
$124,396.67 |
$114,231.88 |
| 5.500 |
$305,784.45 |
$230,936.32 |
$191,232.50 |
$173,869.64 |
$146,377.60 |
$130,673.52 |
$120,821.52 |
| 6.000 |
$310,859.81 |
$236,243.86 |
$196,774.68 |
$179,566.83 |
$152,451.51 |
$137,102.83 |
$127,580.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
