| 樓價： |
$30,337,000.00 |
|
|
| 首期： |
$9,101,100.00 |
| |
| 貸款金額： |
$21,235,900.00 |
全期供款共： |
$34,068,531.74 |
| 每月供款額： |
$113,561.77 (4.125厘息計供300期) |
全期利息共： |
$12,832,631.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,168.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$303,370.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,289,323.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$261,865.13 |
$186,035.24 |
$145,224.15 |
$127,095.70 |
$97,662.70 |
$80,032.26 |
$68,303.05 |
| 1.500 |
$266,470.82 |
$190,680.33 |
$149,915.88 |
$131,820.37 |
$102,472.86 |
$84,930.08 |
$73,289.38 |
| 2.000 |
$271,127.97 |
$195,398.85 |
$154,702.91 |
$136,654.86 |
$107,428.88 |
$90,009.28 |
$78,492.02 |
| 2.500 |
$275,836.50 |
$200,190.62 |
$159,584.91 |
$141,598.69 |
$112,529.65 |
$95,267.80 |
$83,907.48 |
| 3.000 |
$280,596.32 |
$205,055.43 |
$164,561.45 |
$146,651.23 |
$117,773.79 |
$100,703.04 |
$89,531.41 |
| 3.500 |
$285,407.32 |
$209,993.04 |
$169,632.05 |
$151,811.74 |
$123,159.67 |
$106,311.92 |
$95,358.68 |
| 4.000 |
$290,269.40 |
$215,003.16 |
$174,796.12 |
$157,079.39 |
$128,685.38 |
$112,090.90 |
$101,383.43 |
| 4.125 |
$291,492.89 |
$216,266.99 |
$176,101.68 |
$158,412.93 |
$130,088.41 |
|
$102,919.73 |
| 4.500 |
$295,182.44 |
$220,085.49 |
$180,053.04 |
$162,453.21 |
$134,348.79 |
$118,036.03 |
$107,599.19 |
| 5.000 |
$300,146.28 |
$225,239.67 |
$185,402.09 |
$167,932.14 |
$140,147.54 |
$124,142.96 |
$113,998.90 |
| 5.500 |
$305,160.79 |
$230,465.32 |
$190,842.47 |
$173,515.03 |
$146,079.06 |
$130,407.01 |
$120,575.10 |
| 6.000 |
$310,225.80 |
$235,762.03 |
$196,373.35 |
$179,200.59 |
$152,140.58 |
$136,823.20 |
$127,319.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
