| 樓價： |
$3,029,000.00 |
|
|
| 首期： |
$908,700.00 |
| |
| 貸款金額： |
$2,120,300.00 |
全期供款共： |
$3,401,575.06 |
| 每月供款額： |
$11,338.58 (4.125厘息計供300期) |
全期利息共： |
$1,281,275.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,514.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$30,290.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$26,145.94 |
$18,574.70 |
$14,499.92 |
$12,689.88 |
$9,751.14 |
$7,990.83 |
$6,819.72 |
| 1.500 |
$26,605.80 |
$19,038.49 |
$14,968.36 |
$13,161.61 |
$10,231.41 |
$8,479.85 |
$7,317.58 |
| 2.000 |
$27,070.79 |
$19,509.61 |
$15,446.32 |
$13,644.31 |
$10,726.24 |
$8,986.98 |
$7,837.04 |
| 2.500 |
$27,540.92 |
$19,988.05 |
$15,933.77 |
$14,137.93 |
$11,235.53 |
$9,512.02 |
$8,377.75 |
| 3.000 |
$28,016.16 |
$20,473.77 |
$16,430.65 |
$14,642.40 |
$11,759.13 |
$10,054.70 |
$8,939.27 |
| 3.500 |
$28,496.52 |
$20,966.77 |
$16,936.92 |
$15,157.65 |
$12,296.89 |
$10,614.72 |
$9,521.09 |
| 4.000 |
$28,981.97 |
$21,467.01 |
$17,452.53 |
$15,683.60 |
$12,848.60 |
$11,191.72 |
$10,122.64 |
| 4.125 |
$29,104.13 |
$21,593.19 |
$17,582.88 |
$15,816.75 |
$12,988.69 |
|
$10,276.03 |
| 4.500 |
$29,472.51 |
$21,974.45 |
$17,977.41 |
$16,220.15 |
$13,414.06 |
$11,785.32 |
$10,743.25 |
| 5.000 |
$29,968.13 |
$22,489.07 |
$18,511.48 |
$16,767.20 |
$13,993.04 |
$12,395.06 |
$11,382.23 |
| 5.500 |
$30,468.80 |
$23,010.83 |
$19,054.68 |
$17,324.62 |
$14,585.27 |
$13,020.50 |
$12,038.83 |
| 6.000 |
$30,974.52 |
$23,539.68 |
$19,606.91 |
$17,892.30 |
$15,190.49 |
$13,661.12 |
$12,712.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
