| 樓價： |
$30,228,000.00 |
|
|
| 首期： |
$9,068,400.00 |
| |
| 貸款金額： |
$21,159,600.00 |
全期供款共： |
$33,946,124.45 |
| 每月供款額： |
$113,153.75 (4.125厘息計供300期) |
全期利息共： |
$12,786,524.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,114.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$302,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,284,690.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$260,924.25 |
$185,366.82 |
$144,702.36 |
$126,639.05 |
$97,311.80 |
$79,744.70 |
$68,057.64 |
| 1.500 |
$265,513.40 |
$189,995.22 |
$149,377.23 |
$131,346.74 |
$102,104.68 |
$84,624.93 |
$73,026.06 |
| 2.000 |
$270,153.82 |
$194,696.79 |
$154,147.07 |
$136,163.87 |
$107,042.89 |
$89,685.88 |
$78,210.00 |
| 2.500 |
$274,845.43 |
$199,471.34 |
$159,011.52 |
$141,089.93 |
$112,125.33 |
$94,925.51 |
$83,606.00 |
| 3.000 |
$279,588.14 |
$204,318.67 |
$163,970.18 |
$146,124.31 |
$117,350.63 |
$100,341.22 |
$89,209.73 |
| 3.500 |
$284,381.86 |
$209,238.54 |
$169,022.56 |
$151,266.29 |
$122,717.16 |
$105,929.94 |
$95,016.06 |
| 4.000 |
$289,226.47 |
$214,230.66 |
$174,168.09 |
$156,515.01 |
$128,223.01 |
$111,688.16 |
$101,019.17 |
| 4.125 |
$290,445.56 |
$215,489.95 |
$175,468.95 |
$157,843.76 |
$129,621.00 |
|
$102,549.94 |
| 4.500 |
$294,121.85 |
$219,294.73 |
$179,406.12 |
$161,869.52 |
$133,866.08 |
$117,611.93 |
$107,212.58 |
| 5.000 |
$299,067.86 |
$224,430.39 |
$184,735.94 |
$167,328.77 |
$139,643.99 |
$123,696.91 |
$113,589.31 |
| 5.500 |
$304,064.35 |
$229,637.26 |
$190,156.78 |
$172,891.59 |
$145,554.20 |
$129,938.46 |
$120,141.88 |
| 6.000 |
$309,111.17 |
$234,914.94 |
$195,667.78 |
$178,556.73 |
$151,593.95 |
$136,331.60 |
$126,862.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
