| 樓價： |
$30,164,000.00 |
|
|
| 首期： |
$9,049,200.00 |
| |
| 貸款金額： |
$21,114,800.00 |
全期供款共： |
$33,874,252.28 |
| 每月供款額： |
$112,914.17 (4.125厘息計供300期) |
全期利息共： |
$12,759,452.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,082.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$301,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,281,970.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$260,371.81 |
$184,974.35 |
$144,395.99 |
$126,370.92 |
$97,105.76 |
$79,575.86 |
$67,913.54 |
| 1.500 |
$264,951.24 |
$189,592.96 |
$149,060.96 |
$131,068.65 |
$101,888.50 |
$84,445.76 |
$72,871.44 |
| 2.000 |
$269,581.84 |
$194,284.57 |
$153,820.70 |
$135,875.58 |
$106,816.25 |
$89,496.00 |
$78,044.41 |
| 2.500 |
$274,263.51 |
$199,049.01 |
$158,674.86 |
$140,791.21 |
$111,887.94 |
$94,724.53 |
$83,428.99 |
| 3.000 |
$278,996.19 |
$203,886.08 |
$163,623.02 |
$145,814.93 |
$117,102.17 |
$100,128.77 |
$89,020.85 |
| 3.500 |
$283,779.76 |
$208,795.53 |
$168,664.70 |
$150,946.02 |
$122,457.33 |
$105,705.67 |
$94,814.89 |
| 4.000 |
$288,614.11 |
$213,777.08 |
$173,799.33 |
$156,183.63 |
$127,951.53 |
$111,451.69 |
$100,805.28 |
| 4.125 |
$289,830.62 |
$215,033.70 |
$175,097.44 |
$157,509.56 |
$129,346.57 |
|
$102,332.82 |
| 4.500 |
$293,499.13 |
$218,830.43 |
$179,026.27 |
$161,526.80 |
$133,582.65 |
$117,362.92 |
$106,985.59 |
| 5.000 |
$298,434.66 |
$223,955.21 |
$184,344.81 |
$166,974.49 |
$139,348.33 |
$123,435.02 |
$113,348.81 |
| 5.500 |
$303,420.58 |
$229,151.07 |
$189,754.17 |
$172,525.54 |
$145,246.03 |
$129,663.35 |
$119,887.51 |
| 6.000 |
$308,456.71 |
$234,417.57 |
$195,253.51 |
$178,178.68 |
$151,272.99 |
$136,042.95 |
$126,593.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
