| 樓價： |
$30,080,000.00 |
|
|
| 首期： |
$9,024,000.00 |
| |
| 貸款金額： |
$21,056,000.00 |
全期供款共： |
$33,779,920.05 |
| 每月供款額： |
$112,599.73 (4.125厘息計供300期) |
全期利息共： |
$12,723,920.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,040.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$300,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,278,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$259,646.73 |
$184,459.24 |
$143,993.88 |
$126,019.00 |
$96,835.35 |
$79,354.26 |
$67,724.42 |
| 1.500 |
$264,213.41 |
$189,064.98 |
$148,645.86 |
$130,703.65 |
$101,604.76 |
$84,210.59 |
$72,668.51 |
| 2.000 |
$268,831.11 |
$193,743.53 |
$153,392.34 |
$135,497.19 |
$106,518.80 |
$89,246.77 |
$77,827.08 |
| 2.500 |
$273,499.75 |
$198,494.71 |
$158,232.98 |
$140,399.14 |
$111,576.35 |
$94,460.74 |
$83,196.66 |
| 3.000 |
$278,219.25 |
$203,318.30 |
$163,167.37 |
$145,408.87 |
$116,776.07 |
$99,849.93 |
$88,772.95 |
| 3.500 |
$282,989.49 |
$208,214.08 |
$168,195.01 |
$150,525.67 |
$122,116.32 |
$105,411.30 |
$94,550.85 |
| 4.000 |
$287,810.39 |
$213,181.76 |
$173,315.34 |
$155,748.69 |
$127,595.22 |
$111,141.33 |
$100,524.56 |
| 4.125 |
$289,023.51 |
$214,434.88 |
$174,609.83 |
$157,070.93 |
$128,986.36 |
|
$102,047.85 |
| 4.500 |
$292,681.80 |
$218,221.03 |
$178,527.72 |
$161,076.99 |
$133,210.65 |
$117,036.09 |
$106,687.66 |
| 5.000 |
$297,603.59 |
$223,331.55 |
$183,831.45 |
$166,509.51 |
$138,960.28 |
$123,091.28 |
$113,033.16 |
| 5.500 |
$302,575.62 |
$228,512.93 |
$189,225.75 |
$172,045.09 |
$144,841.55 |
$129,302.26 |
$119,553.65 |
| 6.000 |
$307,597.72 |
$233,764.77 |
$194,709.77 |
$177,682.49 |
$150,851.72 |
$135,664.10 |
$126,241.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
