| 樓價： |
$30,000,000,000.00 |
|
|
| 首期： |
$9,000,000,000.00 |
| |
| 貸款金額： |
$21,000,000,000.00 |
全期供款共： |
$33,690,079,839.78 |
| 每月供款額： |
$112,300,266.13 (4.125厘息計供300期) |
全期利息共： |
$12,690,079,839.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,009,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$300,000,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,275,000,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$258,956,184.70 |
$183,968,654.88 |
$143,610,917.64 |
$125,683,848.05 |
$96,577,804.46 |
$79,143,215.39 |
$67,544,299.29 |
| 1.500 |
$263,510,719.42 |
$188,562,149.57 |
$148,250,528.25 |
$130,356,034.28 |
$101,334,535.87 |
$83,986,628.51 |
$72,475,244.20 |
| 2.000 |
$268,116,135.95 |
$193,228,253.07 |
$152,984,384.17 |
$135,136,827.12 |
$106,235,500.36 |
$89,009,411.12 |
$77,620,089.26 |
| 2.500 |
$272,772,359.08 |
$197,966,793.58 |
$157,812,149.41 |
$140,025,733.89 |
$111,279,607.54 |
$94,209,514.16 |
$82,975,388.75 |
| 3.000 |
$277,479,301.37 |
$202,777,563.87 |
$162,733,410.89 |
$145,022,144.46 |
$116,465,495.55 |
$99,584,375.91 |
$88,536,847.08 |
| 3.500 |
$282,236,863.24 |
$207,660,321.67 |
$167,747,679.72 |
$150,125,333.68 |
$121,791,540.78 |
$105,130,949.75 |
$94,299,384.44 |
| 4.000 |
$287,044,933.07 |
$212,614,790.15 |
$172,854,392.70 |
$155,334,464.38 |
$127,255,869.15 |
$110,845,736.46 |
$100,257,212.05 |
| 4.125 |
$288,254,828.17 |
$213,864,576.36 |
$174,145,442.41 |
$156,653,191.90 |
$128,643,315.55 |
|
$101,776,443.82 |
| 4.500 |
$291,903,387.28 |
$217,640,658.39 |
$178,052,914.05 |
$160,648,590.65 |
$132,856,369.01 |
$116,724,820.37 |
$106,403,915.06 |
| 5.000 |
$296,812,090.51 |
$222,737,582.00 |
$183,342,537.34 |
$166,066,661.62 |
$138,590,705.24 |
$122,763,908.72 |
$112,732,540.83 |
| 5.500 |
$301,770,895.68 |
$227,905,183.72 |
$188,722,487.54 |
$171,587,525.47 |
$144,456,334.65 |
$128,958,373.38 |
$119,235,690.28 |
| 6.000 |
$306,779,644.16 |
$233,143,054.08 |
$194,191,923.32 |
$177,209,933.89 |
$150,450,522.28 |
$135,303,294.31 |
$125,905,610.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
