| 樓價： |
$29,980,000.00 |
|
|
| 首期： |
$8,994,000.00 |
| |
| 貸款金額： |
$20,986,000.00 |
全期供款共： |
$33,667,619.79 |
| 每月供款額： |
$112,225.40 (4.125厘息計供300期) |
全期利息共： |
$12,681,619.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,990.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$299,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,274,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$258,783.55 |
$183,846.01 |
$143,515.18 |
$125,600.06 |
$96,513.42 |
$79,090.45 |
$67,499.27 |
| 1.500 |
$263,335.05 |
$188,436.44 |
$148,151.69 |
$130,269.13 |
$101,266.98 |
$83,930.64 |
$72,426.93 |
| 2.000 |
$267,937.39 |
$193,099.43 |
$152,882.39 |
$135,046.74 |
$106,164.68 |
$88,950.07 |
$77,568.34 |
| 2.500 |
$272,590.51 |
$197,834.82 |
$157,706.94 |
$139,932.38 |
$111,205.42 |
$94,146.71 |
$82,920.07 |
| 3.000 |
$277,294.32 |
$202,642.38 |
$162,624.92 |
$144,925.46 |
$116,387.85 |
$99,517.99 |
$88,477.82 |
| 3.500 |
$282,048.71 |
$207,521.88 |
$167,635.85 |
$150,025.25 |
$121,710.35 |
$105,060.86 |
$94,236.52 |
| 4.000 |
$286,853.57 |
$212,473.05 |
$172,739.16 |
$155,230.91 |
$127,171.03 |
$110,771.84 |
$100,190.37 |
| 4.125 |
$288,062.66 |
$213,722.00 |
$174,029.35 |
$156,548.76 |
$128,557.55 |
|
$101,708.59 |
| 4.500 |
$291,708.79 |
$217,495.56 |
$177,934.21 |
$160,541.49 |
$132,767.80 |
$116,647.00 |
$106,332.98 |
| 5.000 |
$296,614.22 |
$222,589.09 |
$183,220.31 |
$165,955.95 |
$138,498.31 |
$122,682.07 |
$112,657.39 |
| 5.500 |
$301,569.72 |
$227,753.25 |
$188,596.67 |
$171,473.13 |
$144,360.03 |
$128,872.40 |
$119,156.20 |
| 6.000 |
$306,575.12 |
$232,987.63 |
$194,062.46 |
$177,091.79 |
$150,350.22 |
$135,213.09 |
$125,821.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
