| 樓價： |
$29,636,000.00 |
|
|
| 首期： |
$8,890,800.00 |
| |
| 貸款金額： |
$20,745,200.00 |
全期供款共： |
$33,281,306.87 |
| 每月供款額： |
$110,937.69 (4.125厘息計供300期) |
全期利息共： |
$12,536,106.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,818.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$296,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,259,530.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$255,814.18 |
$181,736.50 |
$141,868.44 |
$124,158.88 |
$95,405.99 |
$78,182.94 |
$66,724.76 |
| 1.500 |
$260,313.46 |
$186,274.26 |
$146,451.76 |
$128,774.38 |
$100,105.01 |
$82,967.59 |
$71,595.88 |
| 2.000 |
$264,862.99 |
$190,883.75 |
$151,128.17 |
$133,497.17 |
$104,946.51 |
$87,929.43 |
$76,678.30 |
| 2.500 |
$269,462.72 |
$195,564.80 |
$155,897.36 |
$138,326.75 |
$109,929.41 |
$93,066.44 |
$81,968.62 |
| 3.000 |
$274,112.55 |
$200,317.20 |
$160,758.91 |
$143,262.54 |
$115,052.38 |
$98,376.09 |
$87,462.60 |
| 3.500 |
$278,812.39 |
$205,140.71 |
$165,712.34 |
$148,303.81 |
$120,313.80 |
$103,855.36 |
$93,155.22 |
| 4.000 |
$283,562.12 |
$210,035.06 |
$170,757.09 |
$153,449.74 |
$125,711.83 |
$109,500.81 |
$99,040.76 |
| 4.125 |
$284,757.34 |
$211,269.69 |
$172,032.48 |
$154,752.47 |
$127,082.44 |
|
$100,541.56 |
| 4.500 |
$288,361.63 |
$214,999.95 |
$175,892.54 |
$158,699.39 |
$131,244.38 |
$115,308.56 |
$105,112.88 |
| 5.000 |
$293,210.77 |
$220,035.03 |
$181,117.98 |
$164,051.72 |
$136,909.14 |
$121,274.37 |
$111,364.72 |
| 5.500 |
$298,109.41 |
$225,139.93 |
$186,432.65 |
$169,505.60 |
$142,703.60 |
$127,393.68 |
$117,788.96 |
| 6.000 |
$303,057.38 |
$230,314.25 |
$191,835.73 |
$175,059.79 |
$148,625.06 |
$133,661.61 |
$124,377.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
