| 樓價： |
$2,959,000.00 |
|
|
| 首期： |
$887,700.00 |
| |
| 貸款金額： |
$2,071,300.00 |
全期供款共： |
$3,322,964.87 |
| 每月供款額： |
$11,076.55 (4.125厘息計供300期) |
全期利息共： |
$1,251,664.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,479.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$29,590.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$25,541.71 |
$18,145.44 |
$14,164.82 |
$12,396.62 |
$9,525.79 |
$7,806.16 |
$6,662.12 |
| 1.500 |
$25,990.94 |
$18,598.51 |
$14,622.44 |
$12,857.45 |
$9,994.96 |
$8,283.88 |
$7,148.47 |
| 2.000 |
$26,445.19 |
$19,058.75 |
$15,089.36 |
$13,329.00 |
$10,478.36 |
$8,779.29 |
$7,655.93 |
| 2.500 |
$26,904.45 |
$19,526.12 |
$15,565.54 |
$13,811.20 |
$10,975.88 |
$9,292.20 |
$8,184.14 |
| 3.000 |
$27,368.71 |
$20,000.63 |
$16,050.94 |
$14,304.02 |
$11,487.38 |
$9,822.34 |
$8,732.68 |
| 3.500 |
$27,837.96 |
$20,482.23 |
$16,545.51 |
$14,807.36 |
$12,012.71 |
$10,369.42 |
$9,301.06 |
| 4.000 |
$28,312.20 |
$20,970.91 |
$17,049.20 |
$15,321.16 |
$12,551.67 |
$10,933.08 |
$9,888.70 |
| 4.125 |
$28,431.53 |
$21,094.18 |
$17,176.55 |
$15,451.23 |
$12,688.52 |
|
$10,038.55 |
| 4.500 |
$28,791.40 |
$21,466.62 |
$17,561.95 |
$15,845.31 |
$13,104.07 |
$11,512.96 |
$10,494.97 |
| 5.000 |
$29,275.57 |
$21,969.35 |
$18,083.69 |
$16,379.71 |
$13,669.66 |
$12,108.61 |
$11,119.19 |
| 5.500 |
$29,764.67 |
$22,479.05 |
$18,614.33 |
$16,924.25 |
$14,248.21 |
$12,719.59 |
$11,760.61 |
| 6.000 |
$30,258.70 |
$22,995.68 |
$19,153.80 |
$17,478.81 |
$14,839.44 |
$13,345.41 |
$12,418.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
