| 樓價： |
$2,957,000.00 |
|
|
| 首期： |
$887,100.00 |
| |
| 貸款金額： |
$2,069,900.00 |
全期供款共： |
$3,320,718.87 |
| 每月供款額： |
$11,069.06 (4.125厘息計供300期) |
全期利息共： |
$1,250,818.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,478.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$29,570.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$25,524.45 |
$18,133.18 |
$14,155.25 |
$12,388.24 |
$9,519.35 |
$7,800.88 |
$6,657.62 |
| 1.500 |
$25,973.37 |
$18,585.94 |
$14,612.56 |
$12,848.76 |
$9,988.21 |
$8,278.28 |
$7,143.64 |
| 2.000 |
$26,427.31 |
$19,045.86 |
$15,079.16 |
$13,319.99 |
$10,471.28 |
$8,773.36 |
$7,650.75 |
| 2.500 |
$26,886.26 |
$19,512.93 |
$15,555.02 |
$13,801.87 |
$10,968.46 |
$9,285.92 |
$8,178.61 |
| 3.000 |
$27,350.21 |
$19,987.11 |
$16,040.09 |
$14,294.35 |
$11,479.62 |
$9,815.70 |
$8,726.78 |
| 3.500 |
$27,819.15 |
$20,468.39 |
$16,534.33 |
$14,797.35 |
$12,004.59 |
$10,362.41 |
$9,294.78 |
| 4.000 |
$28,293.06 |
$20,956.73 |
$17,037.68 |
$15,310.80 |
$12,543.19 |
$10,925.69 |
$9,882.02 |
| 4.125 |
$28,412.32 |
$21,079.92 |
$17,164.94 |
$15,440.78 |
$12,679.94 |
|
$10,031.76 |
| 4.500 |
$28,771.94 |
$21,452.11 |
$17,550.08 |
$15,834.60 |
$13,095.21 |
$11,505.18 |
$10,487.88 |
| 5.000 |
$29,255.78 |
$21,954.50 |
$18,071.46 |
$16,368.64 |
$13,660.42 |
$12,100.43 |
$11,111.67 |
| 5.500 |
$29,744.55 |
$22,463.85 |
$18,601.75 |
$16,912.81 |
$14,238.58 |
$12,711.00 |
$11,752.66 |
| 6.000 |
$30,238.25 |
$22,980.13 |
$19,140.85 |
$17,466.99 |
$14,829.41 |
$13,336.39 |
$12,410.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
