| 樓價： |
$29,468,000.00 |
|
|
| 首期： |
$8,840,400.00 |
| |
| 貸款金額： |
$20,627,600.00 |
全期供款共： |
$33,092,642.42 |
| 每月供款額： |
$110,308.81 (4.125厘息計供300期) |
全期利息共： |
$12,465,042.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,734.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$294,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,252,390.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$254,364.03 |
$180,706.28 |
$141,064.22 |
$123,455.05 |
$94,865.16 |
$77,739.74 |
$66,346.51 |
| 1.500 |
$258,837.80 |
$185,218.31 |
$145,621.55 |
$128,044.39 |
$99,537.54 |
$82,497.27 |
$71,190.02 |
| 2.000 |
$263,361.54 |
$189,801.67 |
$150,271.46 |
$132,740.40 |
$104,351.59 |
$87,430.98 |
$76,243.63 |
| 2.500 |
$267,935.20 |
$194,456.18 |
$155,013.61 |
$137,542.61 |
$109,306.25 |
$92,538.87 |
$81,503.96 |
| 3.000 |
$272,558.67 |
$199,181.64 |
$159,847.61 |
$142,450.42 |
$114,400.17 |
$97,818.41 |
$86,966.79 |
| 3.500 |
$277,231.86 |
$203,977.81 |
$164,772.95 |
$147,463.11 |
$119,631.77 |
$103,266.63 |
$92,627.14 |
| 4.000 |
$281,954.67 |
$208,844.42 |
$169,789.11 |
$152,579.87 |
$124,999.20 |
$108,880.07 |
$98,479.32 |
| 4.125 |
$283,143.11 |
$210,072.04 |
$171,057.26 |
$153,875.21 |
$126,362.04 |
|
$99,971.61 |
| 4.500 |
$286,726.97 |
$213,781.16 |
$174,895.44 |
$157,799.76 |
$130,500.38 |
$114,654.90 |
$104,517.02 |
| 5.000 |
$291,548.62 |
$218,787.70 |
$180,091.26 |
$163,121.75 |
$136,133.03 |
$120,586.90 |
$110,733.42 |
| 5.500 |
$296,419.49 |
$223,863.67 |
$185,375.81 |
$168,544.71 |
$141,894.64 |
$126,671.51 |
$117,121.24 |
| 6.000 |
$301,339.42 |
$229,008.65 |
$190,748.25 |
$174,067.41 |
$147,782.53 |
$132,903.92 |
$123,672.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
