| 樓價： |
$29,355,000.00 |
|
|
| 首期： |
$8,806,500.00 |
| |
| 貸款金額： |
$20,548,500.00 |
全期供款共： |
$32,965,743.12 |
| 每月供款額： |
$109,885.81 (4.125厘息計供300期) |
全期利息共： |
$12,417,243.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,677.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$293,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,247,588.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$253,388.63 |
$180,013.33 |
$140,523.28 |
$122,981.65 |
$94,501.38 |
$77,441.64 |
$66,092.10 |
| 1.500 |
$257,845.24 |
$184,508.06 |
$145,063.14 |
$127,553.38 |
$99,155.84 |
$82,180.92 |
$70,917.03 |
| 2.000 |
$262,351.64 |
$189,073.85 |
$149,695.22 |
$132,231.39 |
$103,951.44 |
$87,095.71 |
$75,951.26 |
| 2.500 |
$266,907.75 |
$193,710.51 |
$154,419.19 |
$137,015.18 |
$108,887.10 |
$92,184.01 |
$81,191.42 |
| 3.000 |
$271,513.50 |
$198,417.85 |
$159,234.64 |
$141,904.17 |
$113,961.49 |
$97,443.31 |
$86,633.30 |
| 3.500 |
$276,168.77 |
$203,195.62 |
$164,141.10 |
$146,897.64 |
$119,173.02 |
$102,870.63 |
$92,271.95 |
| 4.000 |
$280,873.47 |
$208,043.57 |
$169,138.02 |
$151,994.77 |
$124,519.87 |
$108,462.55 |
$98,101.68 |
| 4.125 |
$282,057.35 |
$209,266.49 |
$170,401.32 |
$153,285.15 |
$125,877.48 |
|
$99,588.25 |
| 4.500 |
$285,627.46 |
$212,961.38 |
$174,224.78 |
$157,194.65 |
$129,999.96 |
$114,215.24 |
$104,116.23 |
| 5.000 |
$290,430.63 |
$217,948.72 |
$179,400.67 |
$162,496.23 |
$135,611.01 |
$120,124.48 |
$110,308.79 |
| 5.500 |
$295,282.82 |
$223,005.22 |
$184,664.95 |
$167,898.39 |
$141,350.52 |
$126,185.77 |
$116,672.12 |
| 6.000 |
$300,183.88 |
$228,130.48 |
$190,016.80 |
$173,399.92 |
$147,215.84 |
$132,394.27 |
$123,198.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
