| 樓價： |
$2,928,000.00 |
|
|
| 首期： |
$878,400.00 |
| |
| 貸款金額： |
$2,049,600.00 |
全期供款共： |
$3,288,151.79 |
| 每月供款額： |
$10,960.51 (4.125厘息計供300期) |
全期利息共： |
$1,238,551.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,464.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$29,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$25,274.12 |
$17,955.34 |
$14,016.43 |
$12,266.74 |
$9,425.99 |
$7,724.38 |
$6,592.32 |
| 1.500 |
$25,718.65 |
$18,403.67 |
$14,469.25 |
$12,722.75 |
$9,890.25 |
$8,197.09 |
$7,073.58 |
| 2.000 |
$26,168.13 |
$18,859.08 |
$14,931.28 |
$13,189.35 |
$10,368.58 |
$8,687.32 |
$7,575.72 |
| 2.500 |
$26,622.58 |
$19,321.56 |
$15,402.47 |
$13,666.51 |
$10,860.89 |
$9,194.85 |
$8,098.40 |
| 3.000 |
$27,081.98 |
$19,791.09 |
$15,882.78 |
$14,154.16 |
$11,367.03 |
$9,719.44 |
$8,641.20 |
| 3.500 |
$27,546.32 |
$20,267.65 |
$16,372.17 |
$14,652.23 |
$11,886.85 |
$10,260.78 |
$9,203.62 |
| 4.000 |
$28,015.59 |
$20,751.20 |
$16,870.59 |
$15,160.64 |
$12,420.17 |
$10,818.54 |
$9,785.10 |
| 4.125 |
$28,133.67 |
$20,873.18 |
$16,996.60 |
$15,289.35 |
$12,555.59 |
|
$9,933.38 |
| 4.500 |
$28,489.77 |
$21,241.73 |
$17,377.96 |
$15,679.30 |
$12,966.78 |
$11,392.34 |
$10,385.02 |
| 5.000 |
$28,968.86 |
$21,739.19 |
$17,894.23 |
$16,208.11 |
$13,526.45 |
$11,981.76 |
$11,002.70 |
| 5.500 |
$29,452.84 |
$22,243.55 |
$18,419.31 |
$16,746.94 |
$14,098.94 |
$12,586.34 |
$11,637.40 |
| 6.000 |
$29,941.69 |
$22,754.76 |
$18,953.13 |
$17,295.69 |
$14,683.97 |
$13,205.60 |
$12,288.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
