| 樓價： |
$292,370,000.00 |
|
|
| 首期： |
$87,711,000.00 |
| |
| 貸款金額： |
$204,659,000.00 |
全期供款共： |
$328,332,288.09 |
| 每月供款額： |
$1,094,440.96 (4.125厘息計供300期) |
全期利息共： |
$123,673,288.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$155,185.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,923,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$12,425,725.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,523,700.66 |
$1,792,897.19 |
$1,399,584.13 |
$1,224,872.89 |
$941,215.09 |
$771,303.40 |
$658,264.23 |
| 1.500 |
$2,568,087.63 |
$1,837,663.86 |
$1,444,800.23 |
$1,270,406.46 |
$987,572.61 |
$818,505.69 |
$706,319.57 |
| 2.000 |
$2,612,970.49 |
$1,883,138.14 |
$1,490,934.81 |
$1,316,998.47 |
$1,035,335.77 |
$867,456.05 |
$756,459.52 |
| 2.500 |
$2,658,348.49 |
$1,929,318.38 |
$1,537,984.60 |
$1,364,644.13 |
$1,084,493.96 |
$918,134.52 |
$808,650.48 |
| 3.000 |
$2,704,220.78 |
$1,976,202.54 |
$1,585,945.58 |
$1,413,337.48 |
$1,135,033.90 |
$970,516.13 |
$862,850.60 |
| 3.500 |
$2,750,586.39 |
$2,023,788.27 |
$1,634,812.97 |
$1,463,071.46 |
$1,186,939.76 |
$1,024,571.19 |
$919,010.37 |
| 4.000 |
$2,797,444.24 |
$2,072,072.87 |
$1,684,581.29 |
$1,513,837.91 |
$1,240,193.28 |
$1,080,265.60 |
$977,073.37 |
| 4.125 |
$2,809,235.47 |
$2,084,252.87 |
$1,697,163.43 |
$1,526,689.79 |
$1,253,714.87 |
|
$991,879.30 |
| 4.500 |
$2,844,793.11 |
$2,121,053.31 |
$1,735,244.35 |
$1,565,627.61 |
$1,294,773.89 |
$1,137,561.19 |
$1,036,977.09 |
| 5.000 |
$2,892,631.70 |
$2,170,726.23 |
$1,786,795.25 |
$1,618,430.33 |
$1,350,658.82 |
$1,196,416.13 |
$1,098,653.77 |
| 5.500 |
$2,940,958.56 |
$2,221,087.95 |
$1,839,226.46 |
$1,672,234.83 |
$1,407,823.29 |
$1,256,785.32 |
$1,162,031.29 |
| 6.000 |
$2,989,772.15 |
$2,272,134.49 |
$1,892,529.75 |
$1,727,028.95 |
$1,466,240.64 |
$1,318,620.81 |
$1,227,034.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
