| 樓價： |
$29,136,000.00 |
|
|
| 首期： |
$8,740,800.00 |
| |
| 貸款金額： |
$20,395,200.00 |
全期供款共： |
$32,719,805.54 |
| 每月供款額： |
$109,066.02 (4.125厘息計供300期) |
全期利息共： |
$12,324,605.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,568.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$291,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,238,280.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$251,498.25 |
$178,670.36 |
$139,474.92 |
$122,064.15 |
$93,796.36 |
$76,863.89 |
$65,599.02 |
| 1.500 |
$255,921.61 |
$183,131.56 |
$143,980.91 |
$126,601.78 |
$98,416.10 |
$81,567.81 |
$70,387.96 |
| 2.000 |
$260,394.39 |
$187,663.28 |
$148,578.43 |
$131,244.89 |
$103,175.92 |
$86,445.94 |
$75,384.63 |
| 2.500 |
$264,916.52 |
$192,265.35 |
$153,267.16 |
$135,992.99 |
$108,074.75 |
$91,496.28 |
$80,585.70 |
| 3.000 |
$269,487.90 |
$196,937.57 |
$158,046.69 |
$140,845.51 |
$113,111.29 |
$96,716.35 |
$85,986.99 |
| 3.500 |
$274,108.44 |
$201,679.70 |
$162,916.55 |
$145,801.72 |
$118,283.94 |
$102,103.18 |
$91,583.56 |
| 4.000 |
$278,778.04 |
$206,491.48 |
$167,876.19 |
$150,860.83 |
$123,590.90 |
$107,653.38 |
$97,369.80 |
| 4.125 |
$279,953.09 |
$207,705.28 |
$169,130.05 |
$152,141.58 |
$124,938.39 |
|
$98,845.28 |
| 4.500 |
$283,496.57 |
$211,372.61 |
$172,924.99 |
$156,021.91 |
$129,030.11 |
$113,363.15 |
$103,339.48 |
| 5.000 |
$288,263.90 |
$216,322.74 |
$178,062.27 |
$161,283.94 |
$134,599.29 |
$119,228.31 |
$109,485.84 |
| 5.500 |
$293,079.89 |
$221,341.51 |
$183,287.28 |
$166,645.80 |
$140,295.99 |
$125,244.37 |
$115,801.70 |
| 6.000 |
$297,944.39 |
$226,428.53 |
$188,599.20 |
$172,106.29 |
$146,117.55 |
$131,406.56 |
$122,279.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
