| 樓價： |
$29,106,000.00 |
|
|
| 首期： |
$8,731,800.00 |
| |
| 貸款金額： |
$20,374,200.00 |
全期供款共： |
$32,686,115.46 |
| 每月供款額： |
$108,953.72 (4.125厘息計供300期) |
全期利息共： |
$12,311,915.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,553.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$291,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,237,005.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$251,239.29 |
$178,486.39 |
$139,331.31 |
$121,938.47 |
$93,699.79 |
$76,784.75 |
$65,531.48 |
| 1.500 |
$255,658.10 |
$182,943.00 |
$143,832.66 |
$126,471.42 |
$98,314.77 |
$81,483.83 |
$70,315.48 |
| 2.000 |
$260,126.28 |
$187,470.05 |
$148,425.45 |
$131,109.75 |
$103,069.68 |
$86,356.93 |
$75,307.01 |
| 2.500 |
$264,643.74 |
$192,067.38 |
$153,109.35 |
$135,852.97 |
$107,963.48 |
$91,402.07 |
$80,502.72 |
| 3.000 |
$269,210.42 |
$196,734.79 |
$157,883.96 |
$140,700.48 |
$112,994.82 |
$96,616.76 |
$85,898.45 |
| 3.500 |
$273,826.20 |
$201,472.04 |
$162,748.80 |
$145,651.60 |
$118,162.15 |
$101,998.05 |
$91,489.26 |
| 4.000 |
$278,490.99 |
$206,278.87 |
$167,703.33 |
$150,705.50 |
$123,463.64 |
$107,542.53 |
$97,269.55 |
| 4.125 |
$279,664.83 |
$207,491.41 |
$168,955.91 |
$151,984.93 |
$124,809.74 |
|
$98,743.51 |
| 4.500 |
$283,204.67 |
$211,154.97 |
$172,746.94 |
$155,861.26 |
$128,897.25 |
$113,246.42 |
$103,233.08 |
| 5.000 |
$287,967.09 |
$216,100.00 |
$177,878.93 |
$161,117.88 |
$134,460.70 |
$119,105.54 |
$109,373.11 |
| 5.500 |
$292,778.12 |
$221,113.61 |
$183,098.56 |
$166,474.22 |
$140,151.54 |
$125,115.41 |
$115,682.47 |
| 6.000 |
$297,637.61 |
$226,195.39 |
$188,405.00 |
$171,929.08 |
$145,967.10 |
$131,271.26 |
$122,153.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
