樓價: |
$2,910,000.00 |
|
|
首期: |
$873,000.00 |
| |
貸款金額: |
$2,037,000.00 |
全期供款共: |
$3,267,937.74 |
每月供款額: |
$10,893.13 (4.125厘息計供300期) |
全期利息共: |
$1,230,937.74 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,455.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$29,100.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$25,118.75 |
$17,844.96 |
$13,930.26 |
$12,191.33 |
$9,368.05 |
$7,676.89 |
$6,551.80 |
1.500 |
$25,560.54 |
$18,290.53 |
$14,380.30 |
$12,644.54 |
$9,829.45 |
$8,146.70 |
$7,030.10 |
2.000 |
$26,007.27 |
$18,743.14 |
$14,839.49 |
$13,108.27 |
$10,304.84 |
$8,633.91 |
$7,529.15 |
2.500 |
$26,458.92 |
$19,202.78 |
$15,307.78 |
$13,582.50 |
$10,794.12 |
$9,138.32 |
$8,048.61 |
3.000 |
$26,915.49 |
$19,669.42 |
$15,785.14 |
$14,067.15 |
$11,297.15 |
$9,659.68 |
$8,588.07 |
3.500 |
$27,376.98 |
$20,143.05 |
$16,271.52 |
$14,562.16 |
$11,813.78 |
$10,197.70 |
$9,147.04 |
4.000 |
$27,843.36 |
$20,623.63 |
$16,766.88 |
$15,067.44 |
$12,343.82 |
$10,752.04 |
$9,724.95 |
4.125 |
$27,960.72 |
$20,744.86 |
$16,892.11 |
$15,195.36 |
$12,478.40 |
|
$9,872.32 |
4.500 |
$28,314.63 |
$21,111.14 |
$17,271.13 |
$15,582.91 |
$12,887.07 |
$11,322.31 |
$10,321.18 |
5.000 |
$28,790.77 |
$21,605.55 |
$17,784.23 |
$16,108.47 |
$13,443.30 |
$11,908.10 |
$10,935.06 |
5.500 |
$29,271.78 |
$22,106.80 |
$18,306.08 |
$16,643.99 |
$14,012.26 |
$12,508.96 |
$11,565.86 |
6.000 |
$29,757.63 |
$22,614.88 |
$18,836.62 |
$17,189.36 |
$14,593.70 |
$13,124.42 |
$12,212.84 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|