| 樓價： |
$28,877,000.00 |
|
|
| 首期： |
$8,663,100.00 |
| |
| 貸款金額： |
$20,213,900.00 |
全期供款共： |
$32,428,947.85 |
| 每月供款額： |
$108,096.49 (4.125厘息計供300期) |
全期利息共： |
$12,215,047.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,438.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$288,770.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,227,273.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$249,262.59 |
$177,082.09 |
$138,235.08 |
$120,979.08 |
$92,962.58 |
$76,180.62 |
$65,015.89 |
| 1.500 |
$253,646.63 |
$181,503.64 |
$142,701.02 |
$125,476.37 |
$97,541.25 |
$80,842.73 |
$69,762.25 |
| 2.000 |
$258,079.66 |
$185,995.08 |
$147,257.67 |
$130,078.21 |
$102,258.75 |
$85,677.49 |
$74,714.51 |
| 2.500 |
$262,561.58 |
$190,556.24 |
$151,904.71 |
$134,784.10 |
$107,114.04 |
$90,682.94 |
$79,869.34 |
| 3.000 |
$267,092.33 |
$195,186.92 |
$156,641.76 |
$139,593.48 |
$112,105.80 |
$95,856.60 |
$85,222.62 |
| 3.500 |
$271,671.80 |
$199,886.90 |
$161,468.32 |
$144,505.64 |
$117,232.48 |
$101,195.55 |
$90,769.44 |
| 4.000 |
$276,299.88 |
$204,655.91 |
$166,383.88 |
$149,519.78 |
$122,492.26 |
$106,696.41 |
$96,504.25 |
| 4.125 |
$277,464.49 |
$205,858.91 |
$167,626.60 |
$150,789.14 |
$123,827.77 |
|
$97,966.61 |
| 4.500 |
$280,976.47 |
$209,493.64 |
$171,387.80 |
$154,634.98 |
$127,883.11 |
$112,355.42 |
$102,420.86 |
| 5.000 |
$285,701.42 |
$214,399.77 |
$176,479.42 |
$159,850.23 |
$133,402.79 |
$118,168.45 |
$108,512.59 |
| 5.500 |
$290,474.61 |
$219,373.93 |
$181,657.98 |
$165,164.43 |
$139,048.85 |
$124,131.03 |
$114,772.30 |
| 6.000 |
$295,295.86 |
$224,415.73 |
$186,922.67 |
$170,576.38 |
$144,818.66 |
$130,238.44 |
$121,192.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
