| 樓價： |
$28,841,000.00 |
|
|
| 首期： |
$8,652,300.00 |
| |
| 貸款金額： |
$20,188,700.00 |
全期供款共： |
$32,388,519.76 |
| 每月供款額： |
$107,961.73 (4.125厘息計供300期) |
全期利息共： |
$12,199,819.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,420.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$288,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,225,743.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$248,951.84 |
$176,861.33 |
$138,062.75 |
$120,828.26 |
$92,846.68 |
$76,085.65 |
$64,934.84 |
| 1.500 |
$253,330.42 |
$181,277.37 |
$142,523.12 |
$125,319.95 |
$97,419.64 |
$80,741.95 |
$69,675.28 |
| 2.000 |
$257,757.92 |
$185,763.20 |
$147,074.09 |
$129,916.04 |
$102,131.27 |
$85,570.68 |
$74,621.37 |
| 2.500 |
$262,234.25 |
$190,318.68 |
$151,715.34 |
$134,616.07 |
$106,980.51 |
$90,569.89 |
$79,769.77 |
| 3.000 |
$266,759.35 |
$194,943.59 |
$156,446.48 |
$139,419.46 |
$111,966.05 |
$95,737.10 |
$85,116.37 |
| 3.500 |
$271,333.11 |
$199,637.71 |
$161,267.03 |
$144,325.49 |
$117,086.33 |
$101,069.39 |
$90,656.28 |
| 4.000 |
$275,955.43 |
$204,400.77 |
$166,176.45 |
$149,333.38 |
$122,339.55 |
$106,563.40 |
$96,383.94 |
| 4.125 |
$277,118.58 |
$205,602.27 |
$167,417.62 |
$150,601.16 |
$123,673.40 |
|
$97,844.48 |
| 4.500 |
$280,626.19 |
$209,232.47 |
$171,174.14 |
$154,442.20 |
$127,723.68 |
$112,215.35 |
$102,293.18 |
| 5.000 |
$285,345.25 |
$214,132.49 |
$176,259.40 |
$159,650.95 |
$133,236.48 |
$118,021.13 |
$108,377.31 |
| 5.500 |
$290,112.48 |
$219,100.45 |
$181,431.51 |
$164,958.53 |
$138,875.50 |
$123,976.28 |
$114,629.22 |
| 6.000 |
$294,927.72 |
$224,135.96 |
$186,689.64 |
$170,363.72 |
$144,638.12 |
$130,076.08 |
$121,041.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
